Key metrics
Price as of 2026-07-17
Stock price
₹10.28
Market cap
159 Cr
Stock P/E
19.4
P/B
0.51
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19 Cr | 22 Cr | 30 Cr | 53 Cr | 8 Cr | 20 Cr | 15 Cr | 50 Cr | 12 Cr | 12 Cr | 21 Cr | 23 Cr |
| Operating expenses (approx.) | 26 Cr | 28 Cr | 34 Cr | 67 Cr | 6 Cr | 17 Cr | 12 Cr | -7 Cr | 10 Cr | 8 Cr | 19 Cr | 20 Cr |
| EBITDA | -7 Cr | -6 Cr | -4 Cr | -14 Cr | 2 Cr | 3 Cr | 3 Cr | 57 Cr | 2 Cr | 4 Cr | 2 Cr | 2 Cr |
| OPM % | -38.2% | -24.9% | -13.5% | -27.0% | 22.4% | 13.5% | 21.2% | 114.4% | 14.1% | 31.9% | 10.1% | 9.5% |
| Other income | 0.81 Cr | 1 Cr | 3 Cr | 1 Cr | 0.24 Cr | 0.51 Cr | 0.24 Cr | 78 Cr | 0.91 Cr | 0.43 Cr | 0.20 Cr | 0.28 Cr |
| Interest | 0.40 Cr | 0.75 Cr | 1 Cr | 1 Cr | 0.23 Cr | 0.40 Cr | 0.95 Cr | 0.76 Cr | 0.15 Cr | 0.22 Cr | 0.15 Cr | 0.22 Cr |
| Depreciation | 0.62 Cr | 1 Cr | 2 Cr | 2 Cr | 0.51 Cr | 1 Cr | 0.48 Cr | 0.39 Cr | 0.41 Cr | 0.47 Cr | 0.29 Cr | 0.35 Cr |
| Profit before tax | -7 Cr | -8 Cr | -7 Cr | -18 Cr | 0.99 Cr | 1 Cr | 2 Cr | 56 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | -22.4% | 0.0% | 0.0% | 0.0% | 0.2% | 0.0% | 0.0% | 0.0% | -2.5% |
| Net profit | -7 Cr | -8 Cr | -7 Cr | -22 Cr | 0.99 Cr | 1 Cr | 2 Cr | 53 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr |
| EPS (₹) | ₹-3.13 | ₹-4.03 | ₹-0.45 | ₹-1.43 | ₹0.06 | ₹0.09 | ₹0.11 | ₹3.41 | ₹0.07 | ₹0.21 | ₹0.11 | ₹0.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 218 Cr | 102 Cr | 100 Cr | 94 Cr | 53 Cr | 85 Cr | 67 Cr | Sign in for TTM |
| Operating expenses (approx.) | 381 Cr | 83 Cr | 102 Cr | 105 Cr | 69 Cr | 22 Cr | 58 Cr | Sign in for TTM |
| EBITDA | -163 Cr | 19 Cr | -2 Cr | -11 Cr | -16 Cr | 63 Cr | 10 Cr | Sign in for TTM |
| OPM % | -74.9% | 19.0% | -2.0% | -11.8% | -29.4% | 74.0% | 14.6% | Sign in for TTM |
| Other income | 36 Cr | 3 Cr | 6 Cr | 15 Cr | 1 Cr | 79 Cr | 1 Cr | Sign in for TTM |
| Interest | 54 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 0.73 Cr | Sign in for TTM |
| Depreciation | 8 Cr | 5 Cr | 4 Cr | 4 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | -189 Cr | 16 Cr | -2 Cr | -2 Cr | -18 Cr | 59 Cr | 8 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.1% | -0.4% | 0.0% | -22.4% | 0.2% | -0.5% | Sign in for TTM |
| Net profit | -189 Cr | 16 Cr | -2 Cr | -2 Cr | -22 Cr | 56 Cr | 8 Cr | Sign in for TTM |
| EPS (₹) | ₹-65.93 | ₹5.48 | ₹-0.79 | ₹-0.84 | ₹-1.43 | ₹3.62 | ₹0.50 | Sign in for TTM |
| Dividend payout % | — | 0.0% | — | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 29 Cr | 29 Cr | 29 Cr | 29 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 0.0000 Cr | 232 Cr | 230 Cr | 227 Cr | 232 Cr | 288 Cr | 296 Cr |
| Borrowings | 583 Cr | 51 Cr | 338 Cr | 73 Cr | 334 Cr | 305 Cr | 306 Cr |
| Other liabilities | 878 Cr | 375 Cr | 84 Cr | 409 Cr | 69 Cr | 115 Cr | 150 Cr |
| Total liabilities | 1,398 Cr | 687 Cr | 680 Cr | 739 Cr | 650 Cr | 724 Cr | 767 Cr |
| Fixed assets (net) | 33 Cr | 22 Cr | 15 Cr | 12 Cr | 9 Cr | 7 Cr | 6 Cr |
| CWIP | 420 Cr | 420 Cr | 421 Cr | 422 Cr | 422 Cr | 422 Cr | 422 Cr |
| Investments | 16 Cr | 15 Cr | 15 Cr | 13 Cr | 0.0000 Cr | 4 Cr | 4 Cr |
| Other assets | 916 Cr | 184 Cr | 159 Cr | 235 Cr | 134 Cr | 197 Cr | 226 Cr |
| Total assets | 1,398 Cr | 687 Cr | 680 Cr | 739 Cr | 650 Cr | 724 Cr | 767 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | 42 Cr | -4 Cr | 1 Cr | -35 Cr | -4 Cr | -18 Cr |
| Cash from investing | — | -37 Cr | -4 Cr | 5 Cr | 16 Cr | 0.09 Cr | 3 Cr |
| Cash from financing | — | -0.97 Cr | -0.39 Cr | -0.36 Cr | 8 Cr | 3 Cr | 15 Cr |
| Net cash flow | — | 4 Cr | -8 Cr | 5 Cr | -12 Cr | -2 Cr | 0.16 Cr |
| Free cash flow (OCF − Capex) | — | 42 Cr | -5 Cr | -1 Cr | -36 Cr | -5 Cr | -18 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -33.0% | 4.6% | -1.1% | -4.5% | -3.1% | 10.0% | 1.4% |
| ROE % | — | 6.0% | -0.9% | -0.9% | -9.0% | 0.0% | 2.5% |
| Debtor days | 299 | 99 | 95 | 99 | 179 | — | — |
| Inventory days | 452 | 801 | 485 | 310 | 976 | 910 | 1427 |
| Days payable | 677 | 455 | 249 | 126 | 376 | — | — |
| Cash conversion cycle | 74 | 445 | 330 | 283 | 778 | 910 | 1427 |
| Debt / equity | 0.00 | 0.19 | 1.31 | 0.29 | 1.35 | 1.01 | 0.98 |
| Current ratio | 0.60 | 0.38 | 0.37 | 0.48 | 0.36 | 0.51 | 0.55 |
| Net debt / EBITDA | — | 2.16 | — | — | — | 4.81 | 30.73 |
Compare with peers
Loading peers…