Key metrics

Price as of 2026-07-17

Stock price
₹217.49
Market cap
1,530 Cr
P/B
13.78

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales3 Cr23 Cr35 Cr67 Cr67 Cr135 Cr79 Cr102 Cr63 Cr78 Cr73 Cr109 Cr
Operating expenses (approx.)-7 Cr24 Cr-86 Cr-162 Cr62 Cr122 Cr73 Cr80 Cr62 Cr75 Cr69 Cr104 Cr
EBITDA11 Cr-0.33 Cr122 Cr229 Cr5 Cr12 Cr6 Cr21 Cr1 Cr3 Cr4 Cr5 Cr
OPM %314.2%-1.4%343.5%341.7%7.5%9.1%8.2%21.1%1.7%4.2%5.1%4.5%
Other income0.07 Cr0.44 Cr1 Cr2 Cr10 Cr15 Cr4 Cr9 Cr8 Cr3 Cr3 Cr0.60 Cr
Interest9 Cr18 Cr21 Cr26 Cr6 Cr14 Cr8 Cr7 Cr10 Cr11 Cr11 Cr15 Cr
Depreciation2 Cr4 Cr5 Cr7 Cr2 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax-0.53 Cr-22 Cr96 Cr196 Cr-3 Cr-5 Cr-4 Cr13 Cr-10 Cr-9 Cr-9 Cr-12 Cr
Tax %279.2%13.7%11.0%-29.8%63.8%39.5%-5.4%24.6%39.6%16.3%26.9%15.1%
Net profit0.95 Cr-19 Cr85 Cr254 Cr-1 Cr-3 Cr-4 Cr10 Cr-6 Cr-8 Cr-7 Cr-10 Cr
EPS (₹)₹0.95₹-19.34₹85.05₹222.27₹-0.26₹-0.60₹-0.56₹1.47₹-0.93₹-1.16₹-1.03₹-1.46

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales377 Cr313 Cr66 Cr44 Cr67 Cr315 Cr323 CrSign in for TTM
Operating expenses (approx.)366 Cr338 Cr438 Cr100 Cr-160 Cr275 Cr310 CrSign in for TTM
EBITDA11 Cr-25 Cr-372 Cr-56 Cr226 Cr40 Cr13 CrSign in for TTM
OPM %3.0%-7.9%-561.6%-128.3%338.5%12.8%4.0%Sign in for TTM
Other income82 Cr7 Cr11 Cr7 Cr2 Cr28 Cr14 CrSign in for TTM
Interest32 Cr35 Cr36 Cr36 Cr26 Cr29 Cr46 CrSign in for TTM
Depreciation13 Cr12 Cr10 Cr9 Cr7 Cr7 Cr7 CrSign in for TTM
Profit before tax-34 Cr-71 Cr-418 Cr-95 Cr196 Cr4 Cr-41 CrSign in for TTM
Tax %45.0%4.1%-3.1%3.9%-29.8%31.1%24.3%Sign in for TTM
Net profit-18 Cr-68 Cr-431 Cr-91 Cr254 Cr3 Cr-31 CrSign in for TTM
EPS (₹)₹-18.44₹-68.27₹-429.87₹-90.75₹222.27₹0.43₹-4.58Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital10 Cr10 Cr10 Cr10 Cr18 Cr67 Cr70 Cr
Reserves289 Cr220 Cr0.0000 Cr-302 Cr14 Cr16 Cr41 Cr
Borrowings260 Cr344 Cr221 Cr400 Cr157 Cr110 Cr253 Cr
Other liabilities156 Cr148 Cr360 Cr242 Cr225 Cr330 Cr323 Cr
Total liabilities698 Cr706 Cr380 Cr350 Cr414 Cr522 Cr687 Cr
Fixed assets (net)165 Cr118 Cr118 Cr106 Cr104 Cr99 Cr93 Cr
CWIP7 Cr2 Cr0.27 Cr0.27 Cr0.27 Cr0.27 Cr0.27 Cr
Investments0.04 Cr3 Cr0.98 Cr0.67 Cr0.63 Cr0.57 Cr5 Cr
Other assets467 Cr483 Cr220 Cr199 Cr204 Cr319 Cr470 Cr
Total assets698 Cr706 Cr380 Cr350 Cr414 Cr522 Cr687 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-27 Cr6 Cr-83 Cr-131 Cr-88 Cr
Cash from investing77 Cr9 Cr30 Cr-6 Cr-17 Cr
Cash from financing-50 Cr-14 Cr59 Cr131 Cr110 Cr
Net cash flow0.63 Cr0.26 Cr5 Cr-6 Cr4 Cr
Free cash flow (OCF − Capex)-27 Cr6 Cr-84 Cr-137 Cr-94 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-0.6%-16.0%-1918.4%-60.5%116.2%17.3%1.5%
ROE %0.0%0.0%0.0%0.0%0.0%
Debtor days204278251199
Inventory days510697285143661029281350
Days payable2592543897762
Cash conversion cycle4557202851720465281350
Debt / equity0.931.614.981.332.27
Current ratio1.221.320.570.420.751.231.07
Net debt / EBITDA0.000.672.7219.10

Compare with peers

Loading peers…