Key metrics

Price as of 2026-07-17

Stock price
₹534.00
Market cap
5,393 Cr
Stock P/E
94.1
P/B
47.12
Dividend yield
0.2%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only standalone filings are available for this company.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales83 Cr106 Cr126 Cr94 Cr92 Cr109 Cr174 Cr120 Cr135 Cr169 Cr244 Cr151 Cr
Operating expenses (approx.)76 Cr99 Cr110 Cr95 Cr82 Cr104 Cr149 Cr116 Cr121 Cr147 Cr201 Cr144 Cr
EBITDA8 Cr7 Cr16 Cr-0.71 Cr10 Cr4 Cr25 Cr4 Cr14 Cr22 Cr43 Cr6 Cr
OPM %9.1%6.9%12.7%-0.8%10.5%3.9%14.4%3.5%10.6%12.8%17.5%4.2%
Other income0.04 Cr0.37 Cr0.57 Cr0.35 Cr1 Cr0.52 Cr0.09 Cr0.41 Cr0.70 Cr0.31 Cr0.37 Cr0.73 Cr
Interest1 Cr1 Cr1 Cr0.75 Cr0.88 Cr0.66 Cr0.53 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Depreciation0.85 Cr0.89 Cr0.90 Cr0.88 Cr0.91 Cr0.85 Cr0.84 Cr0.82 Cr0.79 Cr0.81 Cr0.87 Cr0.87 Cr
Profit before tax6 Cr6 Cr15 Cr-2 Cr9 Cr3 Cr24 Cr3 Cr13 Cr20 Cr41 Cr5 Cr
Tax %-304.2%25.0%25.2%25.1%24.5%25.2%25.3%26.2%29.1%26.2%25.7%33.3%
Net profit22 Cr4 Cr11 Cr-1 Cr7 Cr2 Cr18 Cr2 Cr9 Cr15 Cr30 Cr3 Cr
EPS (₹)₹2.04₹0.24₹0.91₹-0.15₹0.35₹0.06₹1.70₹0.07₹0.79₹1.33₹2.87₹0.19

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales242 Cr252 Cr141 Cr264 Cr383 Cr419 Cr538 CrSign in for TTM
Operating expenses (approx.)230 Cr248 Cr144 Cr257 Cr345 Cr387 Cr490 CrSign in for TTM
EBITDA11 Cr4 Cr-4 Cr8 Cr38 Cr32 Cr48 CrSign in for TTM
OPM %4.7%1.4%-2.5%2.9%10.0%7.7%8.9%Sign in for TTM
Other income0.27 Cr0.39 Cr1 Cr1 Cr0.33 Cr3 Cr2 CrSign in for TTM
Interest2 Cr3 Cr2 Cr2 Cr5 Cr4 Cr4 CrSign in for TTM
Depreciation2 Cr3 Cr4 Cr4 Cr4 Cr4 Cr3 CrSign in for TTM
Profit before tax8 Cr-2 Cr-8 Cr3 Cr30 Cr28 Cr43 CrSign in for TTM
Tax %10.7%0.0%1.2%0.0%-56.8%24.9%26.5%Sign in for TTM
Net profit7 Cr-2 Cr-8 Cr3 Cr47 Cr21 Cr31 CrSign in for TTM
EPS (₹)₹-0.11₹-1.03₹-1.64₹-0.39₹3.90₹1.36₹2.62Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr10 Cr
Reserves12 Cr11 Cr2 Cr5 Cr50 Cr71 Cr74 Cr
Borrowings27 Cr20 Cr3 Cr24 Cr25 Cr2 Cr34 Cr
Other liabilities65 Cr102 Cr90 Cr91 Cr109 Cr118 Cr134 Cr
Total liabilities114 Cr143 Cr106 Cr130 Cr194 Cr201 Cr252 Cr
Fixed assets (net)7 Cr21 Cr19 Cr17 Cr16 Cr15 Cr12 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.16 Cr0.0000 Cr0.06 Cr
Investments0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets102 Cr119 Cr85 Cr112 Cr159 Cr174 Cr229 Cr
Total assets114 Cr143 Cr106 Cr130 Cr194 Cr201 Cr252 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity-18 Cr10 Cr32 Cr-3 Cr
Cash from investing-1 Cr-1 Cr-1 Cr-0.37 Cr
Cash from financing18 Cr-8 Cr-28 Cr-0.39 Cr
Net cash flow-0.97 Cr0.94 Cr3 Cr-4 Cr
Free cash flow (OCF − Capex)-19 Cr8 Cr31 Cr-4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %19.6%1.5%-46.1%10.3%40.7%34.7%37.9%
ROE %33.2%-8.7%-63.8%20.7%76.9%25.6%37.4%
Debtor days69919867504537
Inventory days167145217177229256306
Days payable177225375185158174148
Cash conversion cycle5911-6059121127195
Debt / equity1.200.990.231.530.410.020.40
Current ratio1.191.151.141.171.471.851.92
Net debt / EBITDA2.195.663.080.61-0.060.71

Compare with peers

Loading peers…