Key metrics

Price as of 2026-07-17

Stock price
₹330.05
Market cap
143 Cr
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2025Jun 2025Sept 2025Dec 2025
Sales60 Cr95 Cr56 Cr4 Cr
Operating expenses (approx.)92 Cr88 Cr72 Cr7 Cr
EBITDA-32 Cr7 Cr-16 Cr-3 Cr
OPM %-52.8%7.7%-27.7%-65.5%
Other income0.23 Cr0.22 Cr0.22 Cr0.50 Cr
Interest0.66 Cr0.75 Cr0.0000 Cr0.0000 Cr
Depreciation0.20 Cr0.21 Cr0.20 Cr0.21 Cr
Profit before tax-33 Cr6 Cr-16 Cr-3 Cr
Tax %0.0%25.2%10.1%0.0%
Net profit-33 Cr5 Cr-14 Cr-3 Cr
EPS (₹)₹-75.67₹10.97₹-32.97₹-6.64

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2025TTM
Sales74 CrSign in for TTM
Operating expenses (approx.)117 CrSign in for TTM
EBITDA-43 CrSign in for TTM
OPM %-57.6%Sign in for TTM
Other income2 CrSign in for TTM
Interest1 CrSign in for TTM
Depreciation0.81 CrSign in for TTM
Profit before tax-45 CrSign in for TTM
Tax %-1.0%Sign in for TTM
Net profit-45 CrSign in for TTM
EPS (₹)₹-105.02Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2025
Equity capital4 Cr
Reserves41 Cr
Borrowings190 Cr
Other liabilities36 Cr
Total liabilities271 Cr
Fixed assets (net)2 Cr
CWIP0.0000 Cr
Investments0.0000 Cr
Other assets233 Cr
Total assets271 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2025
Cash from operating activity-179 Cr
Cash from investing2 Cr
Cash from financing189 Cr
Net cash flow12 Cr
Free cash flow (OCF − Capex)-179 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2025
ROCE %-18.5%
ROE %-100.0%
Debtor days
Inventory days0
Days payable
Cash conversion cycle0
Debt / equity4.18
Current ratio1.04
Net debt / EBITDA

Compare with peers

Loading peers…