Tata Motors Passenger Vehicles Limited
Consumer Discretionary›Automobile and Auto Components›Automobiles›Passenger Cars & Utility Vehicles
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,02,236 Cr | 1,05,128 Cr | 1,10,577 Cr | 1,19,986 Cr | 1,08,048 Cr | 1,01,450 Cr | 1,13,575 Cr | 1,19,503 Cr | 1,04,407 Cr | 72,349 Cr | 70,108 Cr | 1,05,447 Cr |
| Operating expenses (approx.) | 89,018 Cr | 91,361 Cr | 95,159 Cr | 1,02,851 Cr | 92,263 Cr | 89,291 Cr | 1,00,494 Cr | 1,02,685 Cr | 94,183 Cr | 73,753 Cr | 69,229 Cr | 94,188 Cr |
| EBITDA | 13,218 Cr | 13,767 Cr | 15,418 Cr | 17,135 Cr | 15,785 Cr | 12,159 Cr | 13,081 Cr | 16,818 Cr | 10,224 Cr | -1,404 Cr | 879 Cr | 11,259 Cr |
| OPM % | 12.9% | 13.1% | 13.9% | 14.3% | 14.6% | 12.0% | 11.5% | 14.1% | 9.8% | -1.9% | 1.3% | 10.7% |
| Other income | 1,361 Cr | 1,631 Cr | 1,499 Cr | 1,460 Cr | 1,575 Cr | 1,566 Cr | 1,790 Cr | 1,509 Cr | 1,519 Cr | 1,461 Cr | 1,467 Cr | 1,633 Cr |
| Interest | 2,615 Cr | 2,652 Cr | 2,485 Cr | 2,234 Cr | 2,088 Cr | 2,034 Cr | 1,725 Cr | 1,076 Cr | 938 Cr | 686 Cr | 682 Cr | 767 Cr |
| Depreciation | 6,633 Cr | 6,636 Cr | 6,850 Cr | 7,151 Cr | 6,574 Cr | 6,005 Cr | 5,408 Cr | 5,295 Cr | 5,320 Cr | 4,871 Cr | 4,969 Cr | 5,092 Cr |
| Profit before tax | 4,653 Cr | 5,986 Cr | 7,494 Cr | 9,123 Cr | 8,741 Cr | 5,685 Cr | 7,712 Cr | 11,390 Cr | 5,429 Cr | 74,508 Cr | -4,902 Cr | 7,143 Cr |
| Tax % | 33.6% | 36.8% | 7.2% | -89.4% | 36.4% | 40.8% | 27.2% | 25.9% | 28.7% | -2.3% | 25.5% | 19.6% |
| Net profit | 3,301 Cr | 3,832 Cr | 7,145 Cr | 17,529 Cr | 5,692 Cr | 3,450 Cr | 5,578 Cr | 8,556 Cr | 4,003 Cr | 76,248 Cr | -3,483 Cr | 5,878 Cr |
| EPS (₹) | ₹8.35 | ₹9.81 | ₹18.32 | ₹45.42 | ₹14.51 | ₹9.72 | ₹14.81 | ₹23.40 | ₹10.66 | ₹-17.50 | ₹-9.47 | ₹15.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,01,938 Cr | 2,61,068 Cr | 2,49,795 Cr | 2,78,454 Cr | 3,45,967 Cr | 4,37,928 Cr | 4,39,695 Cr | 3,35,582 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,77,274 Cr | 2,43,081 Cr | 2,17,507 Cr | 2,53,734 Cr | 3,14,047 Cr | 3,78,389 Cr | 3,83,557 Cr | 3,16,685 Cr | Sign in for TTM |
| EBITDA | 24,664 Cr | 17,987 Cr | 32,287 Cr | 24,720 Cr | 31,920 Cr | 59,538 Cr | 56,138 Cr | 18,897 Cr | Sign in for TTM |
| OPM % | 8.2% | 6.9% | 12.9% | 8.9% | 9.2% | 13.6% | 12.8% | 5.6% | Sign in for TTM |
| Other income | 2,965 Cr | 2,973 Cr | 2,643 Cr | 3,054 Cr | 4,633 Cr | 5,950 Cr | 6,244 Cr | 5,787 Cr | Sign in for TTM |
| Interest | 5,759 Cr | 7,243 Cr | 8,097 Cr | 9,312 Cr | 10,225 Cr | 9,986 Cr | 5,083 Cr | 2,827 Cr | Sign in for TTM |
| Depreciation | 23,591 Cr | 21,425 Cr | 23,547 Cr | 24,836 Cr | 24,860 Cr | 27,270 Cr | 23,256 Cr | 19,784 Cr | Sign in for TTM |
| Profit before tax | -31,371 Cr | -10,580 Cr | -10,474 Cr | -7,003 Cr | 3,058 Cr | 27,255 Cr | 38,468 Cr | 82,205 Cr | Sign in for TTM |
| Tax % | 7.8% | -3.7% | -24.3% | -60.4% | 23.0% | -14.1% | 27.3% | -0.3% | Sign in for TTM |
| Net profit | -28,724 Cr | -11,975 Cr | -13,395 Cr | -11,309 Cr | 2,690 Cr | 31,807 Cr | 28,149 Cr | 82,645 Cr | Sign in for TTM |
| EPS (₹) | ₹-84.89 | ₹-34.88 | ₹-36.99 | ₹-29.88 | ₹6.29 | ₹81.95 | ₹78.80 | ₹-0.61 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 5.2% | 2.4% | 8.2% | 2.7% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 679 Cr | 720 Cr | 766 Cr | 766 Cr | 766 Cr | 767 Cr | 736 Cr | 737 Cr |
| Reserves | 59,477 Cr | 62,359 Cr | 54,481 Cr | 43,795 Cr | 44,556 Cr | 84,152 Cr | 1,15,408 Cr | 1,11,331 Cr |
| Borrowings | — | — | — | — | 1,25,660 Cr | 98,500 Cr | 62,499 Cr | 69,953 Cr |
| Other liabilities | 2,47,038 Cr | — | 2,87,879 Cr | 2,86,059 Cr | 1,57,821 Cr | 1,79,070 Cr | 1,93,389 Cr | 1,93,127 Cr |
| Total liabilities | 3,07,195 Cr | — | 3,43,126 Cr | 3,30,620 Cr | 3,36,081 Cr | 3,70,664 Cr | 3,78,642 Cr | 3,81,922 Cr |
| Fixed assets (net) | — | — | — | — | 84,442 Cr | 81,184 Cr | 81,012 Cr | 73,329 Cr |
| CWIP | — | — | — | — | 5,220 Cr | 10,937 Cr | 17,624 Cr | 26,500 Cr |
| Investments | — | — | — | — | 26,379 Cr | 22,971 Cr | 35,656 Cr | 26,313 Cr |
| Other assets | — | — | — | — | 1,53,831 Cr | 1,67,915 Cr | 1,59,883 Cr | 1,37,991 Cr |
| Total assets | 3,07,195 Cr | — | 3,43,126 Cr | 3,30,620 Cr | 3,36,081 Cr | 3,70,664 Cr | 3,78,642 Cr | 3,81,922 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 14,283 Cr | 35,388 Cr | 67,915 Cr | 63,102 Cr | 13,041 Cr |
| Cash from investing | — | — | — | -4,775 Cr | -16,804 Cr | -22,828 Cr | -47,594 Cr | -24,810 Cr |
| Cash from financing | — | — | — | -3,380 Cr | -26,243 Cr | -37,006 Cr | -18,786 Cr | -1,344 Cr |
| Net cash flow | — | — | — | 6,128 Cr | -7,659 Cr | 8,081 Cr | -3,278 Cr | -13,113 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 5,243 Cr | 26,895 Cr | 54,941 Cr | 47,913 Cr | -542 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1.8% | -5.5% | 15.8% | -0.3% | 4.0% | 16.8% | 17.7% | -0.5% |
| ROE % | -57.2% | -19.1% | -24.3% | -25.7% | 4.6% | 33.7% | 22.7% | 69.3% |
| Debtor days | — | — | — | — | 17 | 14 | 11 | 14 |
| Inventory days | — | — | — | — | 71 | 70 | 71 | 93 |
| Days payable | — | — | — | — | 126 | 138 | 147 | 173 |
| Cash conversion cycle | — | — | — | — | -38 | -54 | -65 | -66 |
| Debt / equity | — | — | — | 0.03 | 2.77 | 1.16 | 0.54 | 0.62 |
| Current ratio | — | — | — | — | 0.98 | 0.97 | 0.96 | 0.84 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.94 | 0.98 | 0.50 | 2.49 |
Compare with peers
Loading peers…