Key metrics

Price as of 2026-07-17

Stock price
₹95.00
Market cap
855 Cr
Stock P/E
10.4
P/B
0.84
Dividend yield
1.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales451 Cr885 Cr1,231 Cr1,669 Cr462 Cr912 Cr460 Cr455 Cr463 Cr457 Cr421 Cr125 Cr
Operating expenses (approx.)423 Cr828 Cr1,160 Cr1,574 Cr434 Cr870 Cr436 Cr411 Cr408 Cr403 Cr382 Cr102 Cr
EBITDA28 Cr57 Cr71 Cr95 Cr28 Cr42 Cr24 Cr44 Cr55 Cr54 Cr39 Cr23 Cr
OPM %6.1%6.5%5.8%5.7%6.0%4.6%5.3%9.7%11.8%11.9%9.3%18.2%
Other income7 Cr17 Cr25 Cr37 Cr8 Cr16 Cr7 Cr6 Cr8 Cr13 Cr8 Cr4 Cr
Interest2 Cr3 Cr5 Cr7 Cr1 Cr3 Cr2 Cr2 Cr1 Cr3 Cr7 Cr5 Cr
Depreciation5 Cr10 Cr16 Cr23 Cr6 Cr13 Cr6 Cr6 Cr6 Cr6 Cr6 Cr7 Cr
Profit before tax21 Cr44 Cr50 Cr65 Cr20 Cr26 Cr16 Cr36 Cr47 Cr45 Cr26 Cr10 Cr
Tax %25.3%24.6%24.1%22.8%26.1%25.3%27.5%25.3%25.6%24.2%23.9%19.6%
Net profit15 Cr33 Cr38 Cr50 Cr15 Cr20 Cr12 Cr27 Cr35 Cr34 Cr20 Cr8 Cr
EPS (₹)₹1.71₹3.69₹4.20₹5.56₹1.67₹2.20₹1.30₹2.99₹3.92₹3.81₹2.21₹0.90

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,242 Cr1,225 Cr1,145 Cr1,806 Cr2,150 Cr1,669 Cr1,827 Cr1,466 CrSign in for TTM
Operating expenses (approx.)1,140 Cr1,115 Cr941 Cr1,540 Cr2,023 Cr1,611 Cr1,717 Cr1,295 CrSign in for TTM
EBITDA101 Cr110 Cr205 Cr266 Cr128 Cr58 Cr110 Cr171 CrSign in for TTM
OPM %8.2%9.0%17.9%14.7%5.9%3.5%6.0%11.7%Sign in for TTM
Other income14 Cr17 Cr15 Cr18 Cr25 Cr37 Cr28 Cr33 CrSign in for TTM
Interest7 Cr9 Cr7 Cr6 Cr7 Cr7 Cr6 Cr16 CrSign in for TTM
Depreciation20 Cr22 Cr23 Cr24 Cr21 Cr23 Cr25 Cr26 CrSign in for TTM
Profit before tax75 Cr79 Cr175 Cr236 Cr124 Cr65 Cr79 Cr129 CrSign in for TTM
Tax %23.5%19.7%27.7%25.8%24.2%22.8%25.7%24.3%Sign in for TTM
Net profit57 Cr63 Cr126 Cr175 Cr94 Cr50 Cr58 Cr97 CrSign in for TTM
EPS (₹)₹6.34₹7.03₹14.03₹19.49₹10.47₹5.56₹6.49₹10.83Sign in for TTM
Dividend payout %12.3%27.1%25.9%18.5%11.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital90 Cr90 Cr90 Cr90 Cr90 Cr90 Cr90 Cr90 Cr
Reserves335 Cr392 Cr501 Cr658 Cr735 Cr769 Cr822 Cr928 Cr
Borrowings40 Cr37 Cr44 Cr42 Cr62 Cr3 Cr10 Cr300 Cr
Other liabilities164 Cr156 Cr159 Cr190 Cr219 Cr228 Cr432 Cr383 Cr
Total liabilities613 Cr643 Cr761 Cr940 Cr1,107 Cr1,091 Cr1,354 Cr1,700 Cr
Fixed assets (net)230 Cr290 Cr274 Cr255 Cr240 Cr294 Cr276 Cr842 Cr
CWIP20 Cr3 Cr1 Cr27 Cr103 Cr49 Cr452 Cr116 Cr
Investments0.0000 Cr0.0000 Cr98 Cr98 Cr7 Cr15 Cr15 Cr10 Cr
Other assets255 Cr230 Cr359 Cr522 Cr725 Cr683 Cr586 Cr706 Cr
Total assets613 Cr643 Cr761 Cr940 Cr1,107 Cr1,091 Cr1,354 Cr1,700 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity112 Cr87 Cr161 Cr208 Cr-100 Cr
Cash from investing-96 Cr-67 Cr-70 Cr-245 Cr-229 Cr
Cash from financing-22 Cr-12 Cr-78 Cr100 Cr302 Cr
Net cash flow-6 Cr8 Cr13 Cr63 Cr-27 Cr
Free cash flow (OCF − Capex)72 Cr3 Cr116 Cr-179 Cr-357 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %19.1%18.3%30.8%32.4%12.0%4.1%9.2%11.0%
ROE %13.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Debtor days211526232421
Inventory days43445961504734130
Days payable353231272739
Cash conversion cycle28275457462934130
Debt / equity0.100.080.080.000.080.00390.010.29
Current ratio1.661.632.523.403.624.592.351.60
Net debt / EBITDA0.000.000.000.00-0.54-2.83-2.000.56

Compare with peers

Loading peers…