Key metrics
Price as of 2026-07-17
Stock price
₹53.42
Market cap
86 Cr
Stock P/E
10.2
P/B
0.95
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sept 2021 | Dec 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65 Cr | 82 Cr | 96 Cr | 103 Cr | 139 Cr | 169 Cr | 172 Cr | 113 Cr | 148 Cr | 175 Cr | 156 Cr | 155 Cr |
| Operating expenses (approx.) | 61 Cr | 81 Cr | 93 Cr | 99 Cr | 135 Cr | 165 Cr | 168 Cr | 112 Cr | 146 Cr | 169 Cr | 150 Cr | 152 Cr |
| EBITDA | 4 Cr | 1 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr | 1 Cr | 2 Cr | 6 Cr | 7 Cr | 2 Cr |
| OPM % | 5.4% | 1.6% | 3.2% | 3.8% | 3.1% | 2.7% | 2.3% | 1.2% | 1.6% | 3.4% | 4.2% | 1.6% |
| Other income | 0.03 Cr | 0.0041 Cr | 0.23 Cr | 0.0066 Cr | 0.07 Cr | 0.29 Cr | 0.06 Cr | 0.19 Cr | 0.80 Cr | 0.58 Cr | 1 Cr | 1 Cr |
| Interest | 0.58 Cr | 0.54 Cr | 0.60 Cr | 0.64 Cr | 0.18 Cr | 0.55 Cr | 0.58 Cr | 0.65 Cr | 2 Cr | 0.94 Cr | 1 Cr | 1 Cr |
| Depreciation | 0.19 Cr | 0.26 Cr | 0.23 Cr | 0.23 Cr | 0.26 Cr | 0.36 Cr | 0.49 Cr | 0.68 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Profit before tax | 3 Cr | 0.51 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr | 0.06 Cr | -0.63 Cr | 4 Cr | 4 Cr | 0.38 Cr |
| Tax % | 0.0% | 0.0% | 32.6% | 19.4% | 40.8% | 27.0% | 41.4% | 1563.0% | 6.6% | 24.5% | -38.1% | 37.7% |
| Net profit | 3 Cr | 0.48 Cr | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | -0.85 Cr | -0.67 Cr | 3 Cr | 6 Cr | 0.29 Cr |
| EPS (₹) | ₹1.90 | ₹0.34 | ₹1.01 | ₹1.70 | ₹1.58 | ₹1.89 | ₹1.21 | ₹-0.59 | ₹-0.39 | ₹1.83 | ₹3.60 | ₹0.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|
| Sales | 315 Cr | 583 Cr | 665 Cr | 622 Cr | Sign in for TTM |
| Operating expenses (approx.) | 312 Cr | 566 Cr | 648 Cr | 603 Cr | Sign in for TTM |
| EBITDA | 3 Cr | 17 Cr | 17 Cr | 19 Cr | Sign in for TTM |
| OPM % | 1.0% | 2.9% | 2.6% | 3.0% | Sign in for TTM |
| Other income | 0.25 Cr | 0.42 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 0.92 Cr | 1 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Profit before tax | 0.02 Cr | 14 Cr | 10 Cr | 11 Cr | Sign in for TTM |
| Tax % | 4257.5% | 32.3% | 8.9% | 27.6% | Sign in for TTM |
| Net profit | -0.86 Cr | 9 Cr | 9 Cr | 8 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.59 | ₹6.38 | ₹5.54 | ₹4.83 | Sign in for TTM |
| Dividend payout % | — | 11.6% | 9.1% | -0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 16 Cr | 16 Cr |
| Reserves | 32 Cr | 40 Cr | 67 Cr | 74 Cr |
| Borrowings | — | — | 36 Cr | 37 Cr |
| Other liabilities | — | — | 54 Cr | 63 Cr |
| Total liabilities | — | — | 173 Cr | 191 Cr |
| Fixed assets (net) | — | — | 16 Cr | 16 Cr |
| CWIP | — | — | 4 Cr | 4 Cr |
| Investments | — | — | 8 Cr | 5 Cr |
| Other assets | — | — | 127 Cr | 151 Cr |
| Total assets | — | — | 173 Cr | 191 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Cash from operating activity | — | 4 Cr | -2 Cr | 21 Cr |
| Cash from investing | — | -2 Cr | 3 Cr | -15 Cr |
| Cash from financing | — | -2 Cr | -2 Cr | -3 Cr |
| Net cash flow | — | -0.17 Cr | -0.48 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | 1 Cr | -3 Cr | 17 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| ROCE % | 5.0% | 28.4% | 11.3% | 11.4% |
| ROE % | -1.9% | 0.0% | 10.7% | 8.6% |
| Debtor days | — | — | — | — |
| Inventory days | — | — | 0 | 0 |
| Days payable | — | — | — | — |
| Cash conversion cycle | — | — | 0 | 0 |
| Debt / equity | — | — | 0.43 | 0.41 |
| Current ratio | — | — | 1.60 | 1.66 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.84 | 1.68 |