Key metrics
Price as of 2026-07-17
Stock price
₹79.63
Market cap
623 Cr
Stock P/E
19.3
P/B
3.69
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Sept 2020Standalone only | Dec 2020 | Mar 2021 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 43 Cr | 48 Cr | 54 Cr | 83 Cr | 77 Cr | 89 Cr | 91 Cr | 92 Cr | 90 Cr | 107 Cr | 111 Cr | 114 Cr |
| Operating expenses (approx.) | 38 Cr | 42 Cr | 47 Cr | 73 Cr | 69 Cr | 79 Cr | 80 Cr | 81 Cr | 80 Cr | 95 Cr | 98 Cr | 101 Cr |
| EBITDA | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 9 Cr | 10 Cr | 11 Cr | 11 Cr | 10 Cr | 12 Cr | 14 Cr | 13 Cr |
| OPM % | 11.3% | 12.1% | 12.6% | 12.4% | 11.1% | 10.9% | 12.1% | 12.3% | 11.1% | 11.1% | 12.2% | 11.3% |
| Other income | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.47 Cr | 0.01 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.06 Cr |
| Interest | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr |
| Depreciation | 0.91 Cr | 0.93 Cr | 0.94 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr |
| Profit before tax | 3 Cr | 4 Cr | 5 Cr | 8 Cr | 6 Cr | 7 Cr | 8 Cr | 9 Cr | 7 Cr | 9 Cr | 11 Cr | 10 Cr |
| Tax % | 28.7% | 28.1% | 27.6% | 21.2% | 25.6% | 25.1% | 17.6% | 20.1% | 25.2% | 25.2% | 18.8% | 20.5% |
| Net profit | 2 Cr | 3 Cr | 3 Cr | 6 Cr | 4 Cr | 5 Cr | 7 Cr | 7 Cr | 5 Cr | 7 Cr | 9 Cr | 8 Cr |
| EPS (₹) | ₹2.31 | ₹3.31 | ₹4.27 | ₹0.78 | ₹0.57 | ₹0.69 | ₹0.89 | ₹0.88 | ₹0.70 | ₹0.88 | ₹1.11 | ₹1.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 226 Cr | 216 Cr | 170 Cr | 313 Cr | 349 Cr | 423 Cr | Sign in for TTM |
| Operating expenses (approx.) | 200 Cr | 192 Cr | 150 Cr | 277 Cr | 309 Cr | 374 Cr | Sign in for TTM |
| EBITDA | 26 Cr | 24 Cr | 20 Cr | 36 Cr | 41 Cr | 48 Cr | Sign in for TTM |
| OPM % | 11.5% | 11.3% | 11.9% | 11.5% | 11.6% | 11.5% | Sign in for TTM |
| Other income | 0.13 Cr | 0.05 Cr | 0.06 Cr | 0.49 Cr | 0.07 Cr | 0.11 Cr | Sign in for TTM |
| Interest | 6 Cr | 6 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 6 Cr | 5 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 16 Cr | 15 Cr | 11 Cr | 25 Cr | 30 Cr | 37 Cr | Sign in for TTM |
| Tax % | 27.5% | 27.7% | 28.0% | 22.1% | 21.7% | 22.1% | Sign in for TTM |
| Net profit | 11 Cr | 11 Cr | 8 Cr | 20 Cr | 24 Cr | 29 Cr | Sign in for TTM |
| EPS (₹) | ₹14.65 | ₹13.78 | ₹10.26 | ₹2.54 | ₹3.02 | ₹3.73 | Sign in for TTM |
| Dividend payout % | — | — | — | 23.6% | 26.4% | 26.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 16 Cr | 16 Cr | 16 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 115 Cr | 132 Cr | 153 Cr |
| Borrowings | — | — | — | 25 Cr | 39 Cr | 16 Cr |
| Other liabilities | — | — | — | 76 Cr | 59 Cr | 71 Cr |
| Total liabilities | — | — | — | 232 Cr | 245 Cr | 256 Cr |
| Fixed assets (net) | — | — | — | 84 Cr | 93 Cr | 90 Cr |
| CWIP | — | — | — | 1 Cr | 3 Cr | 6 Cr |
| Investments | — | — | — | 0.0000 Cr | 0.34 Cr | 1 Cr |
| Other assets | — | — | — | 141 Cr | 140 Cr | 150 Cr |
| Total assets | — | — | — | 232 Cr | 245 Cr | 256 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 29 Cr | 16 Cr | 46 Cr |
| Cash from investing | — | — | — | -6 Cr | -22 Cr | -6 Cr |
| Cash from financing | — | — | — | -24 Cr | 6 Cr | -40 Cr |
| Net cash flow | — | — | — | 0.06 Cr | -0.0079 Cr | -0.03 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 13 Cr | -8 Cr | 36 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 283.7% | 265.6% | 212.3% | 19.6% | 18.9% | 22.9% |
| ROE % | 146.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | — | 64 | — | — |
| Inventory days | — | — | — | 102 | 81 | 73 |
| Days payable | — | — | — | 83 | — | — |
| Cash conversion cycle | — | — | — | 83 | 81 | 73 |
| Debt / equity | — | — | — | 0.19 | 0.26 | 0.10 |
| Current ratio | — | — | — | 1.83 | 1.71 | 1.98 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.69 | 0.95 | 0.33 |
Compare with peers
Loading peers…