Key metrics
Price as of 2026-07-17
Stock price
₹2842.40
Market cap
1,01,057 Cr
Stock P/E
58.7
P/B
14.22
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,183 Cr | 2,628 Cr | 2,982 Cr | 3,467 Cr | 3,298 Cr | 4,104 Cr | 4,657 Cr | 4,217 Cr | 4,883 Cr | 4,818 Cr | 5,345 Cr | 5,028 Cr |
| Operating expenses (approx.) | 1,897 Cr | 2,261 Cr | 2,526 Cr | 2,838 Cr | 2,175 Cr | 3,492 Cr | 3,756 Cr | 3,491 Cr | 4,036 Cr | 4,001 Cr | 4,290 Cr | 4,073 Cr |
| EBITDA | 285 Cr | 367 Cr | 457 Cr | 629 Cr | 1,123 Cr | 613 Cr | 901 Cr | 726 Cr | 848 Cr | 817 Cr | 1,055 Cr | 955 Cr |
| OPM % | 13.1% | 14.0% | 15.3% | 18.1% | 34.0% | 14.9% | 19.3% | 17.2% | 17.4% | 17.0% | 19.7% | 19.0% |
| Other income | 85 Cr | 52 Cr | 80 Cr | 80 Cr | 77 Cr | 46 Cr | 59 Cr | 74 Cr | 41 Cr | 28 Cr | 19 Cr | 28 Cr |
| Interest | 92 Cr | 92 Cr | 95 Cr | 99 Cr | 33 Cr | 32 Cr | 37 Cr | 38 Cr | 40 Cr | 42 Cr | 43 Cr | 44 Cr |
| Depreciation | 137 Cr | 141 Cr | 152 Cr | 165 Cr | 213 Cr | 181 Cr | 245 Cr | 272 Cr | 293 Cr | 325 Cr | 367 Cr | 377 Cr |
| Profit before tax | 57 Cr | 186 Cr | 289 Cr | 446 Cr | 877 Cr | 446 Cr | 620 Cr | 417 Cr | 555 Cr | 478 Cr | 664 Cr | 535 Cr |
| Tax % | 32.9% | 24.6% | 29.9% | 23.5% | 23.6% | 24.7% | 24.1% | 25.0% | 25.2% | 21.7% | 25.0% | 19.8% |
| Net profit | 45 Cr | 167 Cr | 228 Cr | 371 Cr | 712 Cr | 391 Cr | 497 Cr | 312 Cr | 425 Cr | 373 Cr | 510 Cr | 413 Cr |
| EPS (₹) | ₹1.52 | ₹4.88 | ₹6.60 | ₹10.53 | ₹19.81 | ₹11.04 | ₹13.99 | ₹8.95 | ₹12.09 | ₹10.60 | ₹14.42 | ₹11.26 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,630 Cr | 3,486 Cr | 2,593 Cr | 45 Cr | 8,242 Cr | 12,375 Cr | 17,135 Cr | 20,074 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,362 Cr | 2,798 Cr | 2,220 Cr | 38 Cr | 7,171 Cr | 9,877 Cr | 14,158 Cr | 16,312 Cr | Sign in for TTM |
| EBITDA | 269 Cr | 688 Cr | 372 Cr | 7 Cr | 1,071 Cr | 2,498 Cr | 2,977 Cr | 3,762 Cr | Sign in for TTM |
| OPM % | 10.2% | 19.7% | 14.4% | 16.0% | 13.0% | 20.2% | 17.4% | 18.7% | Sign in for TTM |
| Other income | 41 Cr | 145 Cr | 202 Cr | 2 Cr | 261 Cr | 289 Cr | 219 Cr | 115 Cr | Sign in for TTM |
| Interest | 37 Cr | 246 Cr | 249 Cr | 3 Cr | 369 Cr | 319 Cr | 139 Cr | 168 Cr | Sign in for TTM |
| Depreciation | 52 Cr | 247 Cr | 257 Cr | 3 Cr | 494 Cr | 671 Cr | 895 Cr | 1,361 Cr | Sign in for TTM |
| Profit before tax | 180 Cr | 195 Cr | -133 Cr | 1 Cr | 469 Cr | 1,797 Cr | 1,943 Cr | 2,233 Cr | Sign in for TTM |
| Tax % | 40.9% | 30.2% | 17.8% | 72.2% | 33.8% | 24.7% | 25.5% | 23.1% | Sign in for TTM |
| Net profit | 95 Cr | 106 Cr | -181 Cr | 0.35 Cr | 394 Cr | 1,477 Cr | 1,534 Cr | 1,721 Cr | Sign in for TTM |
| EPS (₹) | ₹2.92 | ₹3.53 | ₹-4.11 | ₹2.98 | ₹12.51 | ₹41.82 | ₹43.51 | ₹48.37 | Sign in for TTM |
| Dividend payout % | — | — | — | 123.5% | 10.0% | 5.3% | 7.4% | 10.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 36 Cr | 36 Cr | 0.36 Cr | 36 Cr | 36 Cr | 36 Cr | 36 Cr |
| Reserves | 1,613 Cr | 0.0000 Cr | 0.0000 Cr | 35,550 Cr | 2,593 Cr | 4,032 Cr | 5,426 Cr | 7,072 Cr |
| Borrowings | — | — | — | — | 498 Cr | 499 Cr | — | 500 Cr |
| Other liabilities | — | — | — | — | 4,921 Cr | 2,561 Cr | 3,836 Cr | 4,121 Cr |
| Total liabilities | — | — | — | — | 8,082 Cr | 7,162 Cr | 9,420 Cr | 11,729 Cr |
| Fixed assets (net) | — | — | — | — | 871 Cr | 1,146 Cr | 2,068 Cr | 3,366 Cr |
| CWIP | — | — | — | — | 102 Cr | 224 Cr | 180 Cr | 254 Cr |
| Investments | — | — | — | — | 1,110 Cr | 1,416 Cr | 1,480 Cr | 1,385 Cr |
| Other assets | — | — | — | — | 2,386 Cr | 3,127 Cr | 3,682 Cr | 4,061 Cr |
| Total assets | — | — | — | — | 8,082 Cr | 7,162 Cr | 9,420 Cr | 11,729 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 0.58 Cr | 595 Cr | 1,349 Cr | 1,661 Cr | 2,668 Cr |
| Cash from investing | — | — | — | 0.56 Cr | -103 Cr | -508 Cr | -923 Cr | -1,578 Cr |
| Cash from financing | — | — | — | -1 Cr | -491 Cr | -629 Cr | -694 Cr | -1,148 Cr |
| Net cash flow | — | — | — | 0.07 Cr | 0.83 Cr | 211 Cr | 44 Cr | -58 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -2 Cr | 91 Cr | 612 Cr | 393 Cr | 905 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.2% | 1241.2% | 324.0% | 0.0% | 18.3% | 39.7% | 37.3% | 31.6% |
| ROE % | 5.9% | 0.0% | -411.2% | 0.0% | 16.7% | 36.2% | 27.7% | 24.2% |
| Debtor days | — | — | — | — | 2 | 2 | — | — |
| Inventory days | — | — | — | — | 60 | 47 | 43 | 42 |
| Days payable | — | — | — | — | 29 | 23 | — | — |
| Cash conversion cycle | — | — | — | — | 32 | 26 | 43 | 42 |
| Debt / equity | 0.00 | — | — | 0.00 | 0.19 | 0.12 | 0.0041 | 0.07 |
| Current ratio | — | — | — | — | 2.17 | 2.02 | 1.82 | 1.26 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 | 0.08 | -0.11 | 0.06 |
Compare with peers
Loading peers…