Key metrics
Price as of 2026-07-17
Stock price
₹25.21
Market cap
12,847 Cr
Stock P/E
34.1
P/B
2.69
Dividend yield
2.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,494 Cr | 1,798 Cr | 1,835 Cr | 1,682 Cr | 1,743 Cr | 1,713 Cr | 1,667 Cr | 1,864 Cr | 1,707 Cr | 1,787 Cr | 1,574 Cr | 1,633 Cr |
| Operating expenses (approx.) | 1,262 Cr | 1,557 Cr | 1,572 Cr | 1,459 Cr | 1,517 Cr | 1,487 Cr | 1,438 Cr | 1,600 Cr | 1,415 Cr | 1,573 Cr | 1,439 Cr | 1,388 Cr |
| EBITDA | 231 Cr | 240 Cr | 263 Cr | 224 Cr | 225 Cr | 226 Cr | 229 Cr | 264 Cr | 292 Cr | 214 Cr | 136 Cr | 245 Cr |
| OPM % | 15.5% | 13.4% | 14.3% | 13.3% | 12.9% | 13.2% | 13.7% | 14.2% | 17.1% | 12.0% | 8.6% | 15.0% |
| Other income | 11 Cr | 14 Cr | 14 Cr | 18 Cr | 15 Cr | 11 Cr | 15 Cr | 19 Cr | 20 Cr | 16 Cr | 20 Cr | 18 Cr |
| Interest | 32 Cr | 35 Cr | 40 Cr | 49 Cr | 47 Cr | 46 Cr | 35 Cr | 3 Cr | 31 Cr | 25 Cr | 26 Cr | 32 Cr |
| Depreciation | 89 Cr | 89 Cr | 90 Cr | 96 Cr | 92 Cr | 92 Cr | 93 Cr | 90 Cr | 93 Cr | 83 Cr | 72 Cr | 70 Cr |
| Profit before tax | 122 Cr | 130 Cr | 146 Cr | 78 Cr | 102 Cr | 99 Cr | 102 Cr | 172 Cr | 188 Cr | 123 Cr | 59 Cr | 143 Cr |
| Tax % | 25.1% | 30.8% | 25.3% | 24.5% | 27.6% | 15.9% | 21.3% | 22.3% | 25.5% | 27.0% | 29.9% | 31.1% |
| Net profit | 91 Cr | 90 Cr | 109 Cr | 59 Cr | 74 Cr | 83 Cr | 80 Cr | 133 Cr | 140 Cr | 91 Cr | 44 Cr | 102 Cr |
| EPS (₹) | ₹0.19 | ₹0.18 | ₹0.22 | ₹0.11 | ₹0.15 | ₹0.17 | ₹0.15 | ₹0.25 | ₹0.27 | ₹0.18 | ₹0.09 | ₹0.20 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,249 Cr | 4,728 Cr | 4,531 Cr | 6,998 Cr | 6,332 Cr | 6,809 Cr | 6,987 Cr | 6,701 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,216 Cr | 3,858 Cr | 3,724 Cr | 5,463 Cr | 5,386 Cr | 5,868 Cr | 6,016 Cr | 5,758 Cr | Sign in for TTM |
| EBITDA | 1,032 Cr | 869 Cr | 807 Cr | 1,535 Cr | 947 Cr | 940 Cr | 971 Cr | 943 Cr | Sign in for TTM |
| OPM % | 19.7% | 18.4% | 17.8% | 21.9% | 15.0% | 13.8% | 13.9% | 14.1% | Sign in for TTM |
| Other income | 43 Cr | 20 Cr | 16 Cr | 23 Cr | 24 Cr | 58 Cr | 60 Cr | 74 Cr | Sign in for TTM |
| Interest | 118 Cr | 111 Cr | 72 Cr | 86 Cr | 80 Cr | 156 Cr | 130 Cr | 114 Cr | Sign in for TTM |
| Depreciation | 364 Cr | 334 Cr | 337 Cr | 333 Cr | 313 Cr | 365 Cr | 366 Cr | 317 Cr | Sign in for TTM |
| Profit before tax | 550 Cr | 425 Cr | 398 Cr | 1,116 Cr | 579 Cr | 477 Cr | 475 Cr | 512 Cr | Sign in for TTM |
| Tax % | 32.4% | 19.2% | 23.6% | 25.3% | 23.8% | 26.6% | 21.9% | 27.9% | Sign in for TTM |
| Net profit | 372 Cr | 340 Cr | 304 Cr | 834 Cr | 442 Cr | 350 Cr | 371 Cr | 377 Cr | Sign in for TTM |
| EPS (₹) | ₹7.47 | ₹0.68 | ₹0.61 | ₹1.67 | ₹0.88 | ₹0.69 | ₹0.73 | ₹0.74 | Sign in for TTM |
| Dividend payout % | — | — | — | 43.2% | 40.8% | 51.8% | 48.9% | 67.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 498 Cr | 498 Cr | 510 Cr | 510 Cr | 510 Cr | 510 Cr | 510 Cr | 510 Cr |
| Reserves | 2,475 Cr | 2,523 Cr | 2,819 Cr | 0.0000 Cr | 2,987 Cr | 3,113 Cr | 4,093 Cr | 3,582 Cr |
| Borrowings | — | — | — | — | 1,442 Cr | 2,061 Cr | 613 Cr | 945 Cr |
| Other liabilities | 3,172 Cr | 2,755 Cr | 2,443 Cr | 5,980 Cr | 1,192 Cr | 1,185 Cr | 1,927 Cr | 1,820 Cr |
| Total liabilities | 6,103 Cr | 5,776 Cr | 5,772 Cr | 6,489 Cr | 6,829 Cr | 7,563 Cr | 7,161 Cr | 7,537 Cr |
| Fixed assets (net) | — | — | — | — | 4,063 Cr | 4,552 Cr | 4,415 Cr | 4,311 Cr |
| CWIP | — | — | — | — | 362 Cr | 85 Cr | 49 Cr | 37 Cr |
| Investments | — | — | — | — | 0.49 Cr | 49 Cr | 0.35 Cr | 258 Cr |
| Other assets | — | — | — | — | 2,045 Cr | 2,701 Cr | 2,510 Cr | 2,539 Cr |
| Total assets | 6,103 Cr | 5,776 Cr | 5,772 Cr | 6,489 Cr | 6,829 Cr | 7,563 Cr | 7,161 Cr | 7,537 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 903 Cr | 1,426 Cr | 287 Cr | 945 Cr | 760 Cr |
| Cash from investing | — | — | — | -343 Cr | -1,165 Cr | -718 Cr | -205 Cr | -676 Cr |
| Cash from financing | — | — | — | -387 Cr | -410 Cr | 340 Cr | -682 Cr | -137 Cr |
| Net cash flow | — | — | — | 172 Cr | -149 Cr | -91 Cr | 57 Cr | -53 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 541 Cr | 647 Cr | -360 Cr | 715 Cr | 444 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 22.5% | 17.7% | 14.1% | 235.9% | 11.2% | 9.0% | 11.6% | 10.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 22.1% | 10.5% | 8.1% | 8.0% | 7.9% |
| Debtor days | — | — | — | — | 16 | 22 | — | — |
| Inventory days | — | — | — | — | 116 | 145 | 128 | 130 |
| Days payable | — | — | — | — | 58 | 50 | — | — |
| Cash conversion cycle | — | — | — | — | 74 | 118 | 128 | 130 |
| Debt / equity | 0.00 | — | 0.01 | 0.01 | 0.34 | 0.48 | 0.13 | 0.20 |
| Current ratio | — | — | — | — | 1.40 | 1.58 | 2.01 | 1.57 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.39 | 2.16 | 0.54 | 0.97 |
Compare with peers
Loading peers…