Key metrics

Price as of 2026-07-17

Stock price
₹472.15
Market cap
10,343 Cr
Stock P/E
35.9
P/B
472.50
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales1,818 Cr1,432 Cr1,617 Cr1,554 Cr1,548 Cr1,534 Cr1,748 Cr1,600 Cr1,925 Cr1,954 Cr2,014 Cr1,818 Cr
Operating expenses (approx.)1,555 Cr1,307 Cr1,554 Cr1,361 Cr1,303 Cr1,448 Cr1,744 Cr1,499 Cr1,617 Cr1,901 Cr1,948 Cr1,690 Cr
EBITDA263 Cr125 Cr63 Cr193 Cr246 Cr86 Cr5 Cr101 Cr308 Cr54 Cr66 Cr128 Cr
OPM %14.5%8.7%3.9%12.4%15.9%5.6%0.3%6.3%16.0%2.7%3.3%7.1%
Other income22 Cr12 Cr12 Cr22 Cr16 Cr11 Cr14 Cr24 Cr9 Cr23 Cr21 Cr24 Cr
Interest10 Cr21 Cr10 Cr6 Cr18 Cr26 Cr16 Cr11 Cr30 Cr38 Cr22 Cr13 Cr
Depreciation24 Cr25 Cr26 Cr26 Cr27 Cr29 Cr32 Cr33 Cr32 Cr35 Cr36 Cr36 Cr
Profit before tax251 Cr91 Cr39 Cr182 Cr216 Cr42 Cr-30 Cr57 Cr255 Cr3 Cr29 Cr104 Cr
Tax %24.0%25.7%25.6%24.5%25.8%25.8%26.0%26.1%26.7%25.7%26.5%24.2%
Net profit190 Cr68 Cr29 Cr137 Cr161 Cr31 Cr-22 Cr43 Cr187 Cr2 Cr21 Cr78 Cr
EPS (₹)₹8.08₹3.09₹1.33₹6.28₹7.36₹1.42₹-1.02₹1.94₹8.55₹0.02₹1.18₹3.84

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales3,152 Cr4,437 Cr4,703 Cr4,694 Cr6,310 Cr6,151 Cr6,808 CrSign in for TTM
Operating expenses (approx.)2,843 Cr3,893 Cr4,144 Cr4,066 Cr4,293 Cr5,525 Cr6,332 CrSign in for TTM
EBITDA309 Cr543 Cr559 Cr628 Cr2,017 Cr626 Cr476 CrSign in for TTM
OPM %9.8%12.2%11.9%13.4%32.0%10.2%7.0%Sign in for TTM
Other income64 Cr36 Cr30 Cr22 Cr80 Cr62 Cr58 CrSign in for TTM
Interest68 Cr79 Cr52 Cr55 Cr57 Cr56 Cr83 CrSign in for TTM
Depreciation57 Cr75 Cr79 Cr81 Cr93 Cr104 Cr126 CrSign in for TTM
Profit before tax248 Cr425 Cr459 Cr515 Cr1,947 Cr529 Cr324 CrSign in for TTM
Tax %20.8%26.0%36.0%29.1%8.8%25.3%26.5%Sign in for TTM
Net profit216 Cr335 Cr295 Cr424 Cr1,792 Cr395 Cr238 CrSign in for TTM
EPS (₹)₹8.39₹13.32₹12.01₹17.54₹74.58₹18.05₹10.88Sign in for TTM
Dividend payout %17.1%2.7%42.9%2.9%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital26 Cr25 Cr24 Cr24 Cr22 Cr22 Cr22 Cr
Reserves1,115 Cr1,314 Cr1,531 Cr1,889 Cr2,643 Cr2,879 Cr3,089 Cr
Borrowings1,609 Cr1,387 Cr870 Cr1,565 Cr911 Cr1,411 Cr1,969 Cr
Other liabilities1,056 Cr1,320 Cr1,194 Cr819 Cr878 Cr806 Cr1,114 Cr
Total liabilities3,805 Cr4,046 Cr3,620 Cr4,297 Cr4,454 Cr5,118 Cr6,242 Cr
Fixed assets (net)830 Cr1,074 Cr1,059 Cr1,063 Cr1,454 Cr1,502 Cr2,320 Cr
CWIP205 Cr26 Cr22 Cr257 Cr28 Cr226 Cr32 Cr
Investments4 Cr3 Cr7 Cr6 Cr6 Cr52 Cr7 Cr
Other assets2,579 Cr2,734 Cr2,231 Cr2,558 Cr2,743 Cr3,090 Cr3,623 Cr
Total assets3,805 Cr4,046 Cr3,620 Cr4,297 Cr4,454 Cr5,118 Cr6,242 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity-173 Cr397 Cr100 Cr-106 Cr
Cash from investing-257 Cr1,414 Cr-359 Cr-323 Cr
Cash from financing442 Cr-1,762 Cr263 Cr395 Cr
Net cash flow12 Cr49 Cr4 Cr-35 Cr
Free cash flow (OCF − Capex)-466 Cr163 Cr-255 Cr-404 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %9.2%17.2%19.8%15.7%53.8%12.1%6.8%
ROE %19.0%25.0%18.9%22.2%67.2%13.6%7.5%
Debtor days34291621232028
Inventory days280232196238184223230
Days payable84927141383347
Cash conversion cycle230169142218168210211
Debt / equity1.411.040.560.820.340.490.63
Current ratio1.181.301.431.361.971.721.46
Net debt / EBITDA5.162.491.542.460.422.134.04

Compare with peers

Loading peers…