Key metrics
Price as of 2026-07-17
Stock price
₹6.56
Market cap
169 Cr
Stock P/E
218.7
P/B
1.35
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 Cr | 107 Cr | 160 Cr | 211 Cr | 41 Cr | 95 Cr | 152 Cr | 62 Cr | 48 Cr | 46 Cr | 41 Cr | 57 Cr |
| Operating expenses (approx.) | 54 Cr | 97 Cr | 147 Cr | 191 Cr | 28 Cr | 79 Cr | 133 Cr | 61 Cr | 45 Cr | 42 Cr | 37 Cr | 53 Cr |
| EBITDA | 6 Cr | 11 Cr | 13 Cr | 20 Cr | 13 Cr | 16 Cr | 19 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| OPM % | 9.4% | 9.8% | 8.0% | 9.3% | 32.1% | 17.1% | 12.7% | 3.1% | 6.1% | 7.5% | 8.2% | 6.3% |
| Other income | 0.23 Cr | 0.44 Cr | 0.58 Cr | 1 Cr | 0.09 Cr | 0.31 Cr | 0.49 Cr | 0.94 Cr | 0.10 Cr | 2 Cr | 0.21 Cr | 0.64 Cr |
| Interest | 4 Cr | 8 Cr | 12 Cr | 16 Cr | 3 Cr | 5 Cr | 8 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.78 Cr | 2 Cr | 2 Cr | 3 Cr | 0.35 Cr | 0.67 Cr | 0.97 Cr | 0.33 Cr | 0.33 Cr | 0.43 Cr | 0.46 Cr | 0.72 Cr |
| Profit before tax | 0.70 Cr | 0.85 Cr | -2 Cr | 0.37 Cr | 10 Cr | 11 Cr | 11 Cr | -0.66 Cr | 0.45 Cr | 0.91 Cr | 1 Cr | 1 Cr |
| Tax % | 29.8% | 31.5% | 9.6% | -1138.8% | 33.5% | 32.2% | 23.6% | -519.2% | 4.3% | 80.7% | 191.1% | 34.9% |
| Net profit | 0.49 Cr | 0.58 Cr | -2 Cr | 5 Cr | 7 Cr | 7 Cr | 8 Cr | -4 Cr | 0.43 Cr | 0.18 Cr | -1.00 Cr | 0.69 Cr |
| EPS (₹) | ₹0.23 | ₹0.27 | ₹-0.74 | ₹2.15 | ₹3.12 | ₹3.34 | ₹3.81 | ₹-0.18 | ₹0.02 | ₹0.01 | ₹0.04 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 524 Cr | 423 Cr | 394 Cr | 396 Cr | 203 Cr | 211 Cr | 214 Cr | 192 Cr | Sign in for TTM |
| Operating expenses (approx.) | 484 Cr | 386 Cr | 381 Cr | 356 Cr | 193 Cr | 192 Cr | 193 Cr | 178 Cr | Sign in for TTM |
| EBITDA | 40 Cr | 37 Cr | 13 Cr | 39 Cr | 10 Cr | 19 Cr | 21 Cr | 13 Cr | Sign in for TTM |
| OPM % | 7.7% | 8.7% | 3.4% | 9.9% | 4.8% | 8.8% | 9.9% | 6.9% | Sign in for TTM |
| Other income | 4 Cr | 2 Cr | 0.99 Cr | 0.72 Cr | 2 Cr | 1 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Interest | 30 Cr | 33 Cr | 28 Cr | 22 Cr | 17 Cr | 16 Cr | 10 Cr | 8 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 11 Cr | 11 Cr | 3 Cr | 3 Cr | 3 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 0.13 Cr | -7 Cr | -25 Cr | 15 Cr | -9 Cr | 0.37 Cr | 10 Cr | 4 Cr | Sign in for TTM |
| Tax % | -24.4% | 82.3% | 69.2% | 2.8% | -41.5% | -1138.8% | 59.4% | 91.7% | Sign in for TTM |
| Net profit | 0.16 Cr | -1 Cr | -8 Cr | 15 Cr | -13 Cr | 5 Cr | 4 Cr | 0.29 Cr | Sign in for TTM |
| EPS (₹) | ₹0.08 | ₹-0.59 | ₹-3.53 | ₹6.76 | ₹-5.89 | ₹2.15 | ₹0.19 | ₹0.01 | Sign in for TTM |
| Dividend payout % | — | — | — | 14.8% | — | 0.0% | 0.0% | 444.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 21 Cr | 22 Cr | 26 Cr |
| Reserves | 55 Cr | 0.0000 Cr | 47 Cr | 58 Cr | 46 Cr | 50 Cr | 68 Cr | 99 Cr |
| Borrowings | — | — | 234 Cr | 171 Cr | 149 Cr | 129 Cr | 46 Cr | 53 Cr |
| Other liabilities | — | — | 56 Cr | 21 Cr | 19 Cr | 34 Cr | 69 Cr | 50 Cr |
| Total liabilities | — | — | 358 Cr | 272 Cr | 235 Cr | 234 Cr | 205 Cr | 227 Cr |
| Fixed assets (net) | — | — | 94 Cr | 91 Cr | 89 Cr | 40 Cr | 52 Cr | 66 Cr |
| CWIP | — | — | 0.0000 Cr | — | 0.07 Cr | 2 Cr | 3 Cr | 0.0000 Cr |
| Investments | — | — | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr | 0.0003 Cr |
| Other assets | — | — | 176 Cr | 152 Cr | 134 Cr | 128 Cr | 131 Cr | 154 Cr |
| Total assets | — | — | 358 Cr | 272 Cr | 235 Cr | 234 Cr | 205 Cr | 227 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 41 Cr | 24 Cr | 25 Cr | 0.31 Cr | -6 Cr |
| Cash from investing | — | — | — | 65 Cr | 14 Cr | 11 Cr | 35 Cr | -11 Cr |
| Cash from financing | — | — | — | -107 Cr | -39 Cr | -37 Cr | -35 Cr | 17 Cr |
| Net cash flow | — | — | — | -0.96 Cr | -1 Cr | -0.15 Cr | 0.09 Cr | 0.20 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 41 Cr | 24 Cr | 25 Cr | 0.31 Cr | -6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 39.0% | 121.1% | 0.9% | 14.3% | 3.1% | 7.7% | 14.6% | 6.4% |
| ROE % | 0.2% | -5.9% | -11.1% | 18.2% | -18.9% | 6.5% | 4.5% | 0.2% |
| Debtor days | — | — | 43 | 32 | 58 | 51 | — | — |
| Inventory days | — | — | 114 | 103 | 194 | 189 | 149 | 450 |
| Days payable | — | — | 25 | 9 | 13 | 17 | — | — |
| Cash conversion cycle | — | — | 132 | 126 | 239 | 223 | 149 | 450 |
| Debt / equity | — | — | 3.44 | 2.15 | 2.22 | 1.80 | 0.51 | 0.42 |
| Current ratio | — | — | 1.04 | 1.45 | 1.28 | 1.10 | 1.83 | 2.00 |
| Net debt / EBITDA | 0.00 | 0.00 | 17.50 | 4.37 | 15.28 | 6.94 | 2.15 | 3.91 |
Compare with peers
Loading peers…