Key metrics

Price as of 2026-07-17

Stock price
₹40.28
Market cap
7,874 Cr
Stock P/E
13.6
P/B
4.03

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Standalone

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Only standalone filings are available for this company.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales286 Cr572 Cr868 Cr1,192 Cr324 Cr667 Cr1,000 Cr308 Cr284 Cr286 Cr294 Cr296 Cr
Operating expenses (approx.)157 Cr314 Cr469 Cr648 Cr183 Cr387 Cr568 Cr153 Cr139 Cr144 Cr121 Cr-532 Cr
EBITDA129 Cr258 Cr399 Cr544 Cr140 Cr280 Cr432 Cr155 Cr145 Cr142 Cr173 Cr828 Cr
OPM %45.1%45.1%46.0%45.6%43.4%42.0%43.2%50.3%51.0%49.5%58.8%280.1%
Other income2 Cr4 Cr7 Cr9 Cr4 Cr5 Cr6 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Interest394 Cr797 Cr1,208 Cr1,622 Cr423 Cr851 Cr1,275 Cr419 Cr433 Cr425 Cr288 Cr215 Cr
Depreciation36 Cr73 Cr111 Cr150 Cr41 Cr83 Cr126 Cr42 Cr37 Cr37 Cr36 Cr32 Cr
Profit before tax-301 Cr-611 Cr-919 Cr-1,228 Cr-323 Cr-654 Cr-969 Cr-306 Cr-325 Cr-321 Cr-150 Cr581 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-301 Cr-611 Cr-919 Cr-1,228 Cr-323 Cr-654 Cr-969 Cr-306 Cr-325 Cr-321 Cr-150 Cr581 Cr
EPS (₹)₹-1.54₹-3.13₹-4.70₹-6.28₹-1.65₹-3.34₹-4.96₹-1.57₹-1.66₹-1.64₹-0.77₹2.97

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,277 Cr1,078 Cr1,044 Cr1,094 Cr1,106 Cr1,192 Cr1,308 Cr1,160 CrSign in for TTM
Operating expenses (approx.)208 Cr3,052 Cr1,310 Cr609 Cr609 Cr657 Cr721 Cr-127 CrSign in for TTM
EBITDA1,069 Cr-1,974 Cr-267 Cr485 Cr497 Cr535 Cr587 Cr1,288 CrSign in for TTM
OPM %83.7%-183.2%-25.6%44.3%44.9%44.9%44.8%111.0%Sign in for TTM
Other income38 Cr11 Cr11 Cr11 Cr7 Cr9 Cr8 Cr8 CrSign in for TTM
Interest1,559 Cr1,545 Cr1,561 Cr1,539 Cr1,502 Cr1,622 Cr1,694 Cr1,361 CrSign in for TTM
Depreciation178 Cr195 Cr169 Cr160 Cr147 Cr150 Cr168 Cr142 CrSign in for TTM
Profit before tax-668 Cr-3,714 Cr-1,997 Cr-1,215 Cr-1,145 Cr-1,228 Cr-1,275 Cr-215 CrSign in for TTM
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Net profit-668 Cr-3,714 Cr-1,997 Cr-1,215 Cr-1,145 Cr-1,228 Cr-1,275 Cr-215 CrSign in for TTM
EPS (₹)₹-3.41₹-19.00₹-10.21₹-6.22₹-5.86₹-6.28₹-6.52₹-1.10Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital1,955 Cr1,955 Cr1,955 Cr1,955 Cr1,955 Cr1,955 Cr1,955 Cr1,955 Cr
Reserves0.0000 Cr-19,434 Cr-20,446 Cr-20,787 Cr0.0000 Cr0.0000 Cr0.0000 Cr-21,938 Cr
Borrowings19,825 Cr19,954 Cr9,477 Cr17,743 Cr
Other liabilities440 Cr606 Cr11,397 Cr3,581 Cr
Total liabilities1,211 Cr1,307 Cr1,304 Cr1,341 Cr
Fixed assets (net)674 Cr659 Cr683 Cr698 Cr
CWIP29 Cr59 Cr35 Cr28 Cr
Investments66 Cr34 Cr58 Cr23 Cr
Other assets271 Cr290 Cr294 Cr184 Cr
Total assets1,211 Cr1,307 Cr1,304 Cr1,341 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity532 Cr558 Cr586 Cr505 Cr668 Cr
Cash from investing-132 Cr-66 Cr-64 Cr-109 Cr-91 Cr
Cash from financing-427 Cr-494 Cr-503 Cr-386 Cr-604 Cr
Net cash flow-26 Cr-2 Cr18 Cr10 Cr-27 Cr
Free cash flow (OCF − Capex)425 Cr447 Cr477 Cr406 Cr532 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %45.6%45.4%54.8%
ROE %0.0%
Debtor days3648
Inventory days0000
Days payable6982
Cash conversion cycle-33-3400
Debt / equity0.00-0.01-0.01-0.01-0.01-0.01-1.04-1.03
Current ratio0.030.040.030.01
Net debt / EBITDA0.000.0039.8837.2416.0813.77

Compare with peers

Loading peers…