Key metrics
Price as of 2026-07-17
Stock price
₹438.80
Market cap
3,168 Cr
Stock P/E
10.7
P/B
0.39
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,258 Cr | 3,369 Cr | 3,309 Cr | 3,426 Cr | 3,654 Cr | 3,833 Cr | 3,735 Cr | 3,814 Cr | 3,901 Cr | 3,832 Cr | 3,612 Cr | 4,056 Cr |
| Operating expenses (approx.) | 3,336 Cr | 2,964 Cr | 3,042 Cr | 3,380 Cr | 3,394 Cr | 3,514 Cr | 3,215 Cr | 3,272 Cr | 3,422 Cr | 3,413 Cr | 3,165 Cr | 3,436 Cr |
| EBITDA | -78 Cr | 406 Cr | 267 Cr | 47 Cr | 260 Cr | 320 Cr | 519 Cr | 543 Cr | 479 Cr | 419 Cr | 447 Cr | 620 Cr |
| OPM % | -2.4% | 12.0% | 8.1% | 1.4% | 7.1% | 8.3% | 13.9% | 14.2% | 12.3% | 10.9% | 12.4% | 15.3% |
| Other income | 20 Cr | 20 Cr | 36 Cr | 70 Cr | 29 Cr | 20 Cr | 40 Cr | 60 Cr | 21 Cr | 29 Cr | 21 Cr | 41 Cr |
| Interest | 135 Cr | 132 Cr | 140 Cr | 128 Cr | 162 Cr | 178 Cr | 174 Cr | 184 Cr | 199 Cr | 188 Cr | 193 Cr | 197 Cr |
| Depreciation | 161 Cr | 164 Cr | 166 Cr | 165 Cr | 173 Cr | 173 Cr | 172 Cr | 176 Cr | 187 Cr | 189 Cr | 202 Cr | 209 Cr |
| Profit before tax | -373 Cr | 110 Cr | -39 Cr | -247 Cr | -76 Cr | -31 Cr | 173 Cr | 182 Cr | 93 Cr | 41 Cr | 52 Cr | 214 Cr |
| Tax % | -11.6% | 42.3% | -71.9% | -9.8% | -30.1% | -108.3% | 20.9% | 7.3% | 33.6% | 26.5% | 25.1% | 7.9% |
| Net profit | -416 Cr | 63 Cr | -67 Cr | -271 Cr | -98 Cr | -65 Cr | 137 Cr | 169 Cr | 58 Cr | 27 Cr | 36 Cr | 196 Cr |
| EPS (₹) | ₹-57.63 | ₹8.77 | ₹-9.31 | ₹-37.52 | ₹-13.63 | ₹-8.95 | ₹18.95 | ₹23.34 | ₹8.03 | ₹3.73 | ₹5.01 | ₹27.15 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,957 Cr | 7,405 Cr | 8,891 Cr | 13,127 Cr | 14,663 Cr | 13,364 Cr | 15,036 Cr | 15,401 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,967 Cr | 6,296 Cr | 7,064 Cr | 10,885 Cr | 13,056 Cr | 12,868 Cr | 13,395 Cr | 13,436 Cr | Sign in for TTM |
| EBITDA | 990 Cr | 1,109 Cr | 1,827 Cr | 2,242 Cr | 1,607 Cr | 496 Cr | 1,641 Cr | 1,965 Cr | Sign in for TTM |
| OPM % | 12.4% | 15.0% | 20.5% | 17.1% | 11.0% | 3.7% | 10.9% | 12.8% | Sign in for TTM |
| Other income | 18 Cr | 27 Cr | 24 Cr | 110 Cr | 122 Cr | 146 Cr | 148 Cr | 112 Cr | Sign in for TTM |
| Interest | 218 Cr | 225 Cr | 229 Cr | 322 Cr | 473 Cr | 536 Cr | 698 Cr | 777 Cr | Sign in for TTM |
| Depreciation | 381 Cr | 403 Cr | 456 Cr | 537 Cr | 599 Cr | 655 Cr | 695 Cr | 787 Cr | Sign in for TTM |
| Profit before tax | 409 Cr | 481 Cr | 1,142 Cr | 1,382 Cr | 656 Cr | -549 Cr | 248 Cr | 400 Cr | Sign in for TTM |
| Tax % | 22.9% | 22.9% | 26.1% | 20.5% | 26.7% | -25.9% | 42.6% | 18.0% | Sign in for TTM |
| Net profit | 314 Cr | 371 Cr | 844 Cr | 1,099 Cr | 481 Cr | -691 Cr | 142 Cr | 317 Cr | Sign in for TTM |
| EPS (₹) | ₹43.46 | ₹51.21 | ₹116.73 | ₹152.09 | ₹66.57 | ₹-95.69 | ₹19.71 | ₹43.91 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.6% | 4.5% | — | 5.2% | 6.8% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr | 72 Cr |
| Reserves | 4,226 Cr | 4,618 Cr | 5,476 Cr | 6,614 Cr | 7,424 Cr | 7,144 Cr | 7,315 Cr | 8,041 Cr |
| Borrowings | 1,752 Cr | — | — | — | 5,495 Cr | 6,720 Cr | 3,246 Cr | 4,032 Cr |
| Other liabilities | 1,903 Cr | — | 6,275 Cr | 7,755 Cr | 3,437 Cr | 3,403 Cr | 8,794 Cr | 10,017 Cr |
| Total liabilities | 7,960 Cr | — | 11,824 Cr | 14,441 Cr | 16,438 Cr | 17,348 Cr | 19,437 Cr | 22,171 Cr |
| Fixed assets (net) | 3,690 Cr | — | — | — | 7,211 Cr | 7,660 Cr | 8,166 Cr | 8,938 Cr |
| CWIP | 261 Cr | — | — | — | 457 Cr | 538 Cr | 712 Cr | 2,169 Cr |
| Investments | 42 Cr | — | — | — | 191 Cr | 170 Cr | 145 Cr | 116 Cr |
| Other assets | 3,555 Cr | — | — | — | 7,569 Cr | 7,681 Cr | 8,458 Cr | 8,988 Cr |
| Total assets | 7,960 Cr | — | 11,824 Cr | 14,441 Cr | 16,438 Cr | 17,348 Cr | 19,437 Cr | 22,171 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 707 Cr | 1,383 Cr | 825 Cr | 1,135 Cr | 992 Cr |
| Cash from investing | — | — | — | -951 Cr | -1,172 Cr | -1,619 Cr | -1,732 Cr | -2,015 Cr |
| Cash from financing | — | — | — | 216 Cr | 292 Cr | 776 Cr | 678 Cr | 941 Cr |
| Net cash flow | — | — | — | -28 Cr | 503 Cr | -18 Cr | 80 Cr | -82 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -276 Cr | 84 Cr | -812 Cr | -597 Cr | -1,057 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 10.1% | 15.0% | 24.7% | 25.5% | 7.7% | -1.1% | 8.9% | 9.7% |
| ROE % | 7.3% | 0.0% | 15.2% | 16.4% | 0.0% | -3.6% | 1.9% | 0.0% |
| Debtor days | 94 | — | — | — | 80 | 94 | — | — |
| Inventory days | 63 | — | — | — | 91 | 86 | 98 | 99 |
| Days payable | 79 | — | — | — | 85 | 92 | — | — |
| Cash conversion cycle | 78 | — | — | — | 86 | 88 | 98 | 99 |
| Debt / equity | 0.41 | — | — | — | 0.73 | 0.93 | 0.44 | 0.50 |
| Current ratio | 1.39 | — | — | — | 1.56 | 1.46 | 1.31 | 1.21 |
| Net debt / EBITDA | 1.56 | 0.00 | 0.00 | 0.00 | 2.79 | 11.44 | 1.29 | 1.55 |
Compare with peers
Loading peers…