Ultramarine & Pigments Limited
Commodities›Chemicals›Chemicals & Petrochemicals›Dyes And Pigments
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 Cr | 131 Cr | 146 Cr | 148 Cr | 136 Cr | 161 Cr | 161 Cr | 179 Cr | 195 Cr | 184 Cr | 196 Cr | 196 Cr |
| Operating expenses (approx.) | 105 Cr | 104 Cr | 122 Cr | 125 Cr | 116 Cr | 134 Cr | 134 Cr | 142 Cr | 166 Cr | 153 Cr | 164 Cr | 157 Cr |
| EBITDA | 20 Cr | 27 Cr | 24 Cr | 23 Cr | 20 Cr | 26 Cr | 27 Cr | 36 Cr | 28 Cr | 32 Cr | 32 Cr | 39 Cr |
| OPM % | 16.0% | 20.6% | 16.5% | 15.5% | 14.6% | 16.5% | 16.9% | 20.2% | 14.6% | 17.2% | 16.1% | 19.7% |
| Other income | 1 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 3 Cr |
| Interest | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr |
| Depreciation | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 6 Cr | 7 Cr | 7 Cr |
| Profit before tax | 15 Cr | 22 Cr | 22 Cr | 17 Cr | 14 Cr | 22 Cr | 24 Cr | 30 Cr | 23 Cr | 27 Cr | 26 Cr | 34 Cr |
| Tax % | 24.9% | 25.2% | 21.4% | 25.1% | 23.6% | 25.0% | 23.0% | 24.7% | 25.9% | 24.0% | 25.0% | 20.2% |
| Net profit | 11 Cr | 17 Cr | 17 Cr | 13 Cr | 11 Cr | 17 Cr | 19 Cr | 23 Cr | 17 Cr | 20 Cr | 19 Cr | 27 Cr |
| EPS (₹) | ₹3.75 | ₹5.66 | ₹5.91 | ₹4.43 | ₹3.72 | ₹5.66 | ₹6.38 | ₹7.82 | ₹5.83 | ₹6.91 | ₹6.63 | ₹9.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 306 Cr | 308 Cr | 490 Cr | 557 Cr | 561 Cr | 695 Cr | Sign in for TTM |
| Operating expenses (approx.) | 230 Cr | 233 Cr | 407 Cr | 456 Cr | 467 Cr | 577 Cr | Sign in for TTM |
| EBITDA | 76 Cr | 75 Cr | 83 Cr | 101 Cr | 94 Cr | 118 Cr | Sign in for TTM |
| OPM % | 24.8% | 24.4% | 17.0% | 18.1% | 16.7% | 17.0% | Sign in for TTM |
| Other income | 12 Cr | 10 Cr | 9 Cr | 11 Cr | 10 Cr | 12 Cr | Sign in for TTM |
| Interest | 1 Cr | 1 Cr | 3 Cr | 5 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 9 Cr | 12 Cr | 17 Cr | 22 Cr | 24 Cr | Sign in for TTM |
| Profit before tax | 78 Cr | 75 Cr | 78 Cr | 91 Cr | 76 Cr | 100 Cr | Sign in for TTM |
| Tax % | 20.1% | 25.6% | 24.9% | 23.9% | 23.8% | 24.6% | Sign in for TTM |
| Net profit | 62 Cr | 56 Cr | 58 Cr | 69 Cr | 58 Cr | 75 Cr | Sign in for TTM |
| EPS (₹) | ₹21.24 | ₹19.10 | ₹19.97 | ₹23.70 | ₹19.72 | ₹25.70 | Sign in for TTM |
| Dividend payout % | — | — | 25.0% | 21.1% | 25.3% | 19.5% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Reserves | 297 Cr | 455 Cr | 854 Cr | 730 Cr | 894 Cr | 967 Cr |
| Borrowings | 20 Cr | 35 Cr | 53 Cr | 66 Cr | 71 Cr | 86 Cr |
| Other liabilities | 59 Cr | 65 Cr | 82 Cr | 80 Cr | 105 Cr | 114 Cr |
| Total liabilities | 381 Cr | 561 Cr | 995 Cr | 881 Cr | 1,076 Cr | 1,173 Cr |
| Fixed assets (net) | 91 Cr | 119 Cr | 151 Cr | 228 Cr | 272 Cr | 301 Cr |
| CWIP | 35 Cr | 30 Cr | 69 Cr | 29 Cr | 30 Cr | 26 Cr |
| Investments | 105 Cr | 15 Cr | 551 Cr | 366 Cr | 492 Cr | 513 Cr |
| Other assets | 199 Cr | 239 Cr | 247 Cr | 268 Cr | 306 Cr | 310 Cr |
| Total assets | 381 Cr | 561 Cr | 995 Cr | 881 Cr | 1,076 Cr | 1,173 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 29 Cr | 59 Cr | 78 Cr | 90 Cr |
| Cash from investing | — | — | -63 Cr | -55 Cr | -51 Cr | -42 Cr |
| Cash from financing | — | — | -7 Cr | -2 Cr | -18 Cr | -33 Cr |
| Net cash flow | — | — | -40 Cr | 2 Cr | 9 Cr | 15 Cr |
| Free cash flow (OCF − Capex) | — | — | -40 Cr | -1 Cr | 15 Cr | 38 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| ROCE % | 20.8% | 13.4% | 7.8% | 10.5% | 7.4% | 8.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 9.4% | 6.4% | 0.0% |
| Debtor days | 47 | 52 | 29 | 29 | 38 | 42 |
| Inventory days | 92 | 91 | 90 | 109 | 112 | 85 |
| Days payable | 3 | 0 | 50 | 52 | 71 | 50 |
| Cash conversion cycle | 136 | 143 | 69 | 86 | 80 | 77 |
| Debt / equity | 0.07 | 0.08 | 0.06 | 0.09 | 0.08 | 0.09 |
| Current ratio | 3.74 | 3.87 | 3.28 | 3.33 | 2.94 | 2.93 |
| Net debt / EBITDA | 0.0073 | -0.47 | 0.28 | 0.34 | 0.28 | 0.22 |
Compare with peers
Loading peers…