Key metrics
Price as of 2026-06-08
Stock price
₹22.73
Market cap
77 Cr
Stock P/E
45.6
P/B
0.39
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 324 Cr | 286 Cr | 432 Cr | 491 Cr | 395 Cr | 376 Cr | 495 Cr | 459 Cr | 300 Cr | 405 Cr | 560 Cr | 264 Cr |
| Operating expenses (approx.) | 323 Cr | 283 Cr | 429 Cr | 479 Cr | 386 Cr | 375 Cr | 489 Cr | 462 Cr | 294 Cr | 403 Cr | 554 Cr | 246 Cr |
| EBITDA | 1 Cr | 3 Cr | 3 Cr | 12 Cr | 9 Cr | 0.78 Cr | 6 Cr | -3 Cr | 6 Cr | 2 Cr | 6 Cr | 18 Cr |
| OPM % | 0.4% | 0.9% | 0.7% | 2.5% | 2.2% | 0.2% | 1.1% | -0.7% | 2.0% | 0.5% | 1.1% | 6.7% |
| Other income | 0.81 Cr | 0.43 Cr | 0.98 Cr | 2 Cr | 2 Cr | 3 Cr | 0.93 Cr | 7 Cr | 1 Cr | 2 Cr | 1 Cr | 1 Cr |
| Interest | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 5 Cr | 5 Cr | 16 Cr |
| Depreciation | 0.09 Cr | 0.09 Cr | 0.09 Cr | 0.34 Cr | 0.14 Cr | 0.18 Cr | 0.16 Cr | 0.19 Cr | 0.16 Cr | 0.20 Cr | 0.18 Cr | 0.18 Cr |
| Profit before tax | 0.79 Cr | 0.34 Cr | 2 Cr | 10 Cr | 8 Cr | 0.19 Cr | 3 Cr | -7 Cr | 0.54 Cr | -1 Cr | 1 Cr | 0.99 Cr |
| Tax % | 27.5% | 1.3% | 18.7% | 19.6% | 18.8% | 0.4% | 18.7% | 24.7% | 20.1% | -6.8% | 7.1% | 62.8% |
| Net profit | 0.57 Cr | 0.33 Cr | 1 Cr | 8 Cr | 6 Cr | 0.19 Cr | 2 Cr | -5 Cr | 0.43 Cr | -1 Cr | 1 Cr | 0.37 Cr |
| EPS (₹) | ₹0.17 | ₹0.10 | ₹0.41 | ₹2.34 | ₹1.92 | ₹0.06 | ₹0.64 | ₹-1.58 | ₹0.13 | ₹0.37 | ₹0.38 | ₹0.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 1,277 Cr | 1,486 Cr | 1,532 Cr | 1,724 Cr | 1,530 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,232 Cr | 1,451 Cr | 1,515 Cr | 1,708 Cr | 1,495 Cr | Sign in for TTM |
| EBITDA | 45 Cr | 35 Cr | 17 Cr | 16 Cr | 35 Cr | Sign in for TTM |
| OPM % | 3.5% | 2.4% | 1.1% | 1.0% | 2.3% | Sign in for TTM |
| Other income | 10 Cr | 8 Cr | 4 Cr | 12 Cr | 6 Cr | Sign in for TTM |
| Interest | 12 Cr | 5 Cr | 8 Cr | 12 Cr | 33 Cr | Sign in for TTM |
| Depreciation | 0.17 Cr | 0.34 Cr | 0.59 Cr | 0.68 Cr | 0.72 Cr | Sign in for TTM |
| Profit before tax | 33 Cr | 37 Cr | 13 Cr | 4 Cr | 2 Cr | Sign in for TTM |
| Tax % | 25.8% | 24.6% | 19.5% | 6.6% | 51.9% | Sign in for TTM |
| Net profit | 24 Cr | 28 Cr | 10 Cr | 3 Cr | 0.84 Cr | Sign in for TTM |
| EPS (₹) | ₹9.64 | ₹8.29 | ₹3.01 | ₹1.04 | ₹0.25 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 25 Cr | 34 Cr | 34 Cr | 34 Cr | 34 Cr |
| Reserves | 69 Cr | 146 Cr | 157 Cr | 161 Cr | 163 Cr |
| Borrowings | — | 109 Cr | 122 Cr | 209 Cr | 141 Cr |
| Other liabilities | — | 40 Cr | 55 Cr | 56 Cr | 47 Cr |
| Total liabilities | — | 328 Cr | 368 Cr | 460 Cr | 385 Cr |
| Fixed assets (net) | — | 5 Cr | 6 Cr | 20 Cr | 39 Cr |
| CWIP | — | 0.0000 Cr | 0.02 Cr | 4 Cr | 0.02 Cr |
| Investments | — | 4 Cr | 2 Cr | 1 Cr | 0.67 Cr |
| Other assets | — | 283 Cr | 317 Cr | 416 Cr | 289 Cr |
| Total assets | — | 328 Cr | 368 Cr | 460 Cr | 385 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 44 Cr | -112 Cr | -17 Cr | -38 Cr | 63 Cr |
| Cash from investing | -2 Cr | -3 Cr | 2 Cr | -10 Cr | -9 Cr |
| Cash from financing | -21 Cr | 127 Cr | 5 Cr | 78 Cr | -102 Cr |
| Net cash flow | 21 Cr | 12 Cr | -10 Cr | 30 Cr | -48 Cr |
| Free cash flow (OCF − Capex) | 41 Cr | -116 Cr | -20 Cr | -58 Cr | 46 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | 47.3% | 12.0% | 5.3% | 3.9% | 10.2% |
| ROE % | 0.0% | 0.0% | 0.0% | 1.8% | 0.4% |
| Debtor days | — | 30 | 28 | — | — |
| Inventory days | — | 18 | 29 | 8419 | 805 |
| Days payable | — | 5 | 8 | — | — |
| Cash conversion cycle | — | 44 | 49 | 8419 | 805 |
| Debt / equity | — | 0.61 | 0.64 | 1.07 | 0.71 |
| Current ratio | — | 1.92 | 1.77 | 1.54 | 1.55 |
| Net debt / EBITDA | 0.00 | 1.95 | 6.63 | 12.26 | 3.95 |
Compare with peers
Loading peers…