Key metrics

Price as of 2026-07-17

Stock price
₹589.05
Market cap
4,146 Cr
Stock P/E
16.4
P/B
1.53
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales423 Cr416 Cr434 Cr432 Cr446 Cr462 Cr533 Cr587 Cr527 Cr579 Cr521 Cr575 Cr
Operating expenses (approx.)395 Cr407 Cr328 Cr526 Cr403 Cr405 Cr434 Cr494 Cr504 Cr571 Cr201 Cr516 Cr
EBITDA28 Cr9 Cr106 Cr-94 Cr43 Cr58 Cr99 Cr93 Cr22 Cr8 Cr320 Cr59 Cr
OPM %6.6%2.1%24.4%-21.8%9.7%12.4%18.6%15.8%4.3%1.4%61.5%10.2%
Other income9 Cr6 Cr11 Cr6 Cr4 Cr9 Cr14 Cr9 Cr7 Cr21 Cr12 Cr23 Cr
Interest6 Cr7 Cr6 Cr5 Cr4 Cr5 Cr7 Cr5 Cr7 Cr8 Cr7 Cr9 Cr
Depreciation29 Cr29 Cr28 Cr27 Cr28 Cr29 Cr31 Cr30 Cr32 Cr31 Cr31 Cr31 Cr
Profit before tax2 Cr-22 Cr84 Cr-126 Cr15 Cr33 Cr62 Cr58 Cr-9 Cr-11 Cr293 Cr19 Cr
Tax %131.6%-11.9%-0.0%-2.7%38.3%7.6%6.5%8.4%-16.1%-9.9%9.9%41.9%
Net profit-0.67 Cr-24 Cr84 Cr-129 Cr9 Cr30 Cr58 Cr53 Cr-10 Cr-12 Cr264 Cr11 Cr
EPS (₹)₹-0.09₹-4.38₹11.93₹-18.37₹1.31₹4.34₹8.22₹7.52₹1.49₹1.69₹37.54₹1.55

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,180 Cr1,211 Cr1,235 Cr1,270 Cr1,343 Cr1,705 Cr2,111 Cr2,202 CrSign in for TTM
Operating expenses (approx.)1,165 Cr1,170 Cr1,094 Cr1,150 Cr1,427 Cr1,662 Cr1,811 Cr1,753 CrSign in for TTM
EBITDA15 Cr40 Cr141 Cr120 Cr-84 Cr43 Cr300 Cr449 CrSign in for TTM
OPM %1.3%3.3%11.4%9.5%-6.3%2.5%14.2%20.4%Sign in for TTM
Other income98 Cr91 Cr50 Cr48 Cr39 Cr32 Cr35 Cr63 CrSign in for TTM
Interest8 Cr8 Cr5 Cr6 Cr17 Cr23 Cr21 Cr32 CrSign in for TTM
Depreciation67 Cr82 Cr84 Cr91 Cr113 Cr113 Cr125 Cr125 CrSign in for TTM
Profit before tax-60 Cr-49 Cr52 Cr23 Cr-176 Cr-62 Cr155 Cr292 CrSign in for TTM
Tax %57.3%-24.4%33.1%-48.2%-14.7%-14.3%11.0%13.5%Sign in for TTM
Net profit-24 Cr-60 Cr34 Cr33 Cr-202 Cr-70 Cr138 Cr253 CrSign in for TTM
EPS (₹)₹-3.38₹-8.55₹4.88₹4.70₹-28.72₹-10.01₹19.53₹35.91Sign in for TTM
Dividend payout %85.8%0.2%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr14 Cr
Reserves2,606 Cr2,517 Cr2,543 Cr2,604 Cr2,421 Cr2,348 Cr2,422 Cr2,689 Cr
Borrowings297 Cr219 Cr369 Cr430 Cr
Other liabilities460 Cr588 Cr750 Cr590 Cr
Total liabilities3,193 Cr3,169 Cr3,569 Cr3,737 Cr
Fixed assets (net)1,255 Cr1,194 Cr1,279 Cr1,204 Cr
CWIP147 Cr123 Cr31 Cr100 Cr
Investments2 Cr1 Cr0.02 Cr0.02 Cr
Other assets1,589 Cr1,694 Cr2,030 Cr2,197 Cr
Total assets3,193 Cr3,169 Cr3,569 Cr3,737 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-260 Cr-85 Cr17 Cr-7 Cr4 Cr
Cash from investing100 Cr203 Cr50 Cr-241 Cr192 Cr
Cash from financing191 Cr-81 Cr-106 Cr184 Cr2 Cr
Net cash flow32 Cr36 Cr-39 Cr-64 Cr198 Cr
Free cash flow (OCF − Capex)-387 Cr-129 Cr-6 Cr-144 Cr-119 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-2.0%-1.6%2.2%1.1%-7.2%-2.7%6.2%10.3%
ROE %-0.9%0.0%0.0%0.0%-8.3%0.0%0.0%0.0%
Debtor days160131
Inventory days428346405462
Days payable199147
Cash conversion cycle388330405462
Debt / equity0.000.000.120.090.150.16
Current ratio2.482.392.052.48
Net debt / EBITDA0.000.000.000.001.600.930.31

Compare with peers

Loading peers…