Key metrics
Price as of 2026-04-29
Stock price
₹12.88
Market cap
14 Cr
P/B
0.43
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2023 | Mar 2024 | Dec 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Sales | 10 Cr | 12 Cr | 8 Cr | 8 Cr | 7 Cr | 12 Cr |
| Operating expenses (approx.) | 10 Cr | 10 Cr | 8 Cr | 8 Cr | 7 Cr | 13 Cr |
| EBITDA | 0.38 Cr | 2 Cr | -0.07 Cr | 0.13 Cr | 0.54 Cr | -0.55 Cr |
| OPM % | 3.7% | 19.1% | -0.9% | 1.6% | 7.3% | -4.5% |
| Other income | 0.01 Cr | 0.14 Cr | -0.0001 Cr | 0.0016 Cr | 0.03 Cr | -0.03 Cr |
| Interest | 0.12 Cr | 0.15 Cr | 0.08 Cr | 0.14 Cr | 0.16 Cr | 0.14 Cr |
| Depreciation | 0.21 Cr | 0.25 Cr | 0.23 Cr | 0.22 Cr | 0.29 Cr | 0.19 Cr |
| Profit before tax | 0.05 Cr | 2 Cr | -0.38 Cr | -0.23 Cr | 0.09 Cr | -0.87 Cr |
| Tax % | -2956.6% | 13.8% | 6.3% | 13.7% | -109.2% | 13.3% |
| Net profit | 1 Cr | 2 Cr | -0.36 Cr | -0.20 Cr | 0.20 Cr | -0.76 Cr |
| EPS (₹) | ₹1.55 | ₹1.55 | ₹-0.33 | ₹-0.19 | ₹0.18 | ₹-0.71 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 42 Cr | 33 Cr | 44 Cr | Sign in for TTM |
| Operating expenses (approx.) | 44 Cr | 33 Cr | 44 Cr | Sign in for TTM |
| EBITDA | -3 Cr | 0.57 Cr | -0.15 Cr | Sign in for TTM |
| OPM % | -6.5% | 1.7% | -0.3% | Sign in for TTM |
| Other income | 0.07 Cr | 0.04 Cr | 0.05 Cr | Sign in for TTM |
| Interest | 0.58 Cr | 0.47 Cr | 0.59 Cr | Sign in for TTM |
| Depreciation | 0.98 Cr | 0.92 Cr | 0.74 Cr | Sign in for TTM |
| Profit before tax | -4 Cr | -0.83 Cr | -1 Cr | Sign in for TTM |
| Tax % | 33.0% | 16.4% | 18.9% | Sign in for TTM |
| Net profit | -3 Cr | -0.69 Cr | -1 Cr | Sign in for TTM |
| EPS (₹) | ₹-2.47 | ₹-0.65 | ₹-1.12 | Sign in for TTM |
| Dividend payout % | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 11 Cr |
| Reserves | 19 Cr | 22 Cr | 21 Cr |
| Borrowings | — | 5 Cr | 5 Cr |
| Other liabilities | — | 3 Cr | 5 Cr |
| Total liabilities | — | 41 Cr | 42 Cr |
| Fixed assets (net) | — | 3 Cr | 3 Cr |
| CWIP | — | 0.0000 Cr | — |
| Investments | — | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | 35 Cr | 35 Cr |
| Total assets | — | 41 Cr | 42 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | -0.65 Cr | -3 Cr | 1 Cr |
| Cash from investing | -0.48 Cr | -0.42 Cr | -0.78 Cr |
| Cash from financing | -2 Cr | 3 Cr | -0.25 Cr |
| Net cash flow | -3 Cr | -0.0027 Cr | 0.02 Cr |
| Free cash flow (OCF − Capex) | -2 Cr | -3 Cr | 0.21 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | -12.2% | -0.9% | -2.4% |
| ROE % | 0.0% | -2.1% | -3.8% |
| Debtor days | — | — | — |
| Inventory days | — | 2029 | 1666 |
| Days payable | — | — | — |
| Cash conversion cycle | — | 2029 | 1666 |
| Debt / equity | 0.00 | 0.15 | 0.16 |
| Current ratio | — | 4.65 | 4.09 |
| Net debt / EBITDA | — | 8.61 | — |