Key metrics
Price as of 2026-07-17
Stock price
₹1166.70
Market cap
4,048 Cr
Stock P/E
24.8
P/B
2.14
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 479 Cr | 494 Cr | 467 Cr | 580 Cr | 489 Cr | 638 Cr | 608 Cr | 674 Cr | 600 Cr | 814 Cr | 768 Cr | 840 Cr |
| Operating expenses (approx.) | 443 Cr | 471 Cr | 426 Cr | 516 Cr | 457 Cr | 591 Cr | 561 Cr | 608 Cr | 542 Cr | 741 Cr | 708 Cr | 762 Cr |
| EBITDA | 37 Cr | 23 Cr | 41 Cr | 64 Cr | 32 Cr | 47 Cr | 46 Cr | 66 Cr | 58 Cr | 74 Cr | 60 Cr | 79 Cr |
| OPM % | 7.6% | 4.7% | 8.7% | 11.0% | 6.5% | 7.4% | 7.6% | 9.7% | 9.6% | 9.1% | 7.8% | 9.3% |
| Other income | 3 Cr | 13 Cr | 5 Cr | 3 Cr | 3 Cr | 9 Cr | 11 Cr | 4 Cr | 2 Cr | 10 Cr | 6 Cr | 10 Cr |
| Interest | 21 Cr | 22 Cr | 24 Cr | 24 Cr | 26 Cr | 26 Cr | 27 Cr | 25 Cr | 24 Cr | 27 Cr | 31 Cr | 32 Cr |
| Depreciation | 6 Cr | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 9 Cr | 9 Cr | 10 Cr | 11 Cr |
| Profit before tax | 13 Cr | 8 Cr | 15 Cr | 34 Cr | 2 Cr | 23 Cr | 12 Cr | 34 Cr | 28 Cr | 48 Cr | 25 Cr | 35 Cr |
| Tax % | 62.9% | 29.2% | 61.1% | 47.8% | 124.7% | 20.7% | 44.1% | 45.0% | 45.5% | 29.7% | 25.4% | 60.7% |
| Net profit | 24 Cr | 12 Cr | 24 Cr | 49 Cr | 6 Cr | 18 Cr | 16 Cr | 50 Cr | 33 Cr | 48 Cr | 27 Cr | 55 Cr |
| EPS (₹) | ₹6.93 | ₹3.36 | ₹6.90 | ₹14.00 | ₹1.61 | ₹5.27 | ₹4.56 | ₹14.32 | ₹9.49 | ₹13.74 | ₹7.84 | ₹15.94 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,417 Cr | 1,569 Cr | 1,281 Cr | 1,814 Cr | 2,202 Cr | 2,021 Cr | 2,408 Cr | 3,023 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,230 Cr | 1,388 Cr | 1,176 Cr | 1,671 Cr | 2,017 Cr | 1,859 Cr | 2,206 Cr | 2,734 Cr | Sign in for TTM |
| EBITDA | 187 Cr | 181 Cr | 104 Cr | 142 Cr | 185 Cr | 162 Cr | 202 Cr | 289 Cr | Sign in for TTM |
| OPM % | 13.2% | 11.5% | 8.1% | 7.9% | 8.4% | 8.0% | 8.4% | 9.6% | Sign in for TTM |
| Other income | 12 Cr | 15 Cr | 13 Cr | 19 Cr | 18 Cr | 24 Cr | 23 Cr | 28 Cr | Sign in for TTM |
| Interest | 62 Cr | 77 Cr | 63 Cr | 78 Cr | 97 Cr | 91 Cr | 104 Cr | 115 Cr | Sign in for TTM |
| Depreciation | 21 Cr | 23 Cr | 26 Cr | 24 Cr | 22 Cr | 24 Cr | 27 Cr | 39 Cr | Sign in for TTM |
| Profit before tax | 103 Cr | 81 Cr | 15 Cr | 40 Cr | 83 Cr | 70 Cr | 71 Cr | 135 Cr | Sign in for TTM |
| Tax % | 33.2% | 69.9% | 147.8% | 58.6% | 40.1% | 51.2% | 39.4% | 40.2% | Sign in for TTM |
| Net profit | 136 Cr | 90 Cr | 67 Cr | 75 Cr | 118 Cr | 108 Cr | 89 Cr | 163 Cr | Sign in for TTM |
| EPS (₹) | ₹39.15 | ₹25.96 | ₹19.38 | ₹21.60 | ₹34.05 | ₹31.19 | ₹25.76 | ₹47.01 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.6% | 4.4% | 9.6% | 11.5% | 8.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr | 35 Cr |
| Reserves | 964 Cr | 955 Cr | 1,101 Cr | 1,260 Cr | 1,462 Cr | 1,740 Cr | 1,737 Cr | 1,856 Cr |
| Borrowings | — | — | — | — | 657 Cr | 769 Cr | 459 Cr | 712 Cr |
| Other liabilities | — | — | — | — | 657 Cr | 776 Cr | 1,188 Cr | 1,720 Cr |
| Total liabilities | — | — | — | — | 2,810 Cr | 3,320 Cr | 3,419 Cr | 4,323 Cr |
| Fixed assets (net) | — | — | — | — | 138 Cr | 178 Cr | 234 Cr | 396 Cr |
| CWIP | — | — | — | — | 11 Cr | 0.18 Cr | 34 Cr | 137 Cr |
| Investments | — | — | — | — | 274 Cr | 402 Cr | 345 Cr | 323 Cr |
| Other assets | — | — | — | — | 1,300 Cr | 1,480 Cr | 1,456 Cr | 2,000 Cr |
| Total assets | — | — | — | — | 2,810 Cr | 3,320 Cr | 3,419 Cr | 4,323 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -12 Cr | 143 Cr | 33 Cr | 176 Cr | 63 Cr |
| Cash from investing | — | — | — | -7 Cr | -15 Cr | -50 Cr | -141 Cr | -257 Cr |
| Cash from financing | — | — | — | 16 Cr | -127 Cr | 18 Cr | -31 Cr | 192 Cr |
| Net cash flow | — | — | — | -3 Cr | 0.46 Cr | 1 Cr | 4 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -32 Cr | 115 Cr | -28 Cr | 13 Cr | -206 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.5% | 16.0% | 6.9% | 9.1% | 7.6% | 5.4% | 7.8% | 9.6% |
| ROE % | 13.6% | 9.1% | 5.9% | 5.8% | 7.9% | 6.1% | 0.0% | 8.6% |
| Debtor days | — | — | — | — | 147 | 195 | — | — |
| Inventory days | — | — | — | — | 64 | 72 | 81 | 98 |
| Days payable | — | — | — | — | 65 | 84 | — | — |
| Cash conversion cycle | — | — | — | — | 146 | 183 | 81 | 98 |
| Debt / equity | — | — | — | — | 0.44 | 0.43 | 0.26 | 0.38 |
| Current ratio | — | — | — | — | 1.62 | 1.45 | 1.60 | 1.25 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.54 | 4.73 | 2.23 | 2.45 |
Compare with peers
Loading peers…