Key metrics
Price as of 2026-07-17
Stock price
₹616.60
Market cap
52,103 Cr
Stock P/E
17.3
P/B
1.26
Dividend yield
0.9%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,963 Cr | 10,170 Cr | 9,887 Cr | 14,078 Cr | 9,067 Cr | 11,090 Cr | 10,907 Cr | 15,573 Cr | 9,216 Cr | 12,019 Cr | 12,269 Cr | 18,335 Cr |
| Operating expenses (approx.) | 7,733 Cr | 8,932 Cr | 9,811 Cr | 12,209 Cr | 8,015 Cr | 9,746 Cr | 8,857 Cr | 12,550 Cr | 7,829 Cr | 9,626 Cr | 10,008 Cr | 14,615 Cr |
| EBITDA | 1,230 Cr | 1,238 Cr | 76 Cr | 1,869 Cr | 1,052 Cr | 1,344 Cr | 2,050 Cr | 3,023 Cr | 1,387 Cr | 2,393 Cr | 2,261 Cr | 3,720 Cr |
| OPM % | 13.7% | 12.2% | 0.8% | 13.3% | 11.6% | 12.1% | 18.8% | 19.4% | 15.0% | 19.9% | 18.4% | 20.3% |
| Other income | 101 Cr | 105 Cr | 151 Cr | 126 Cr | 98 Cr | 111 Cr | 170 Cr | 107 Cr | 143 Cr | 250 Cr | 92 Cr | 178 Cr |
| Interest | 700 Cr | 871 Cr | 1,191 Cr | 1,090 Cr | 913 Cr | 1,070 Cr | 730 Cr | 914 Cr | 1,007 Cr | 784 Cr | 774 Cr | 836 Cr |
| Depreciation | 636 Cr | 657 Cr | 676 Cr | 794 Cr | 660 Cr | 697 Cr | 688 Cr | 705 Cr | 731 Cr | 771 Cr | 827 Cr | 915 Cr |
| Profit before tax | -5 Cr | -185 Cr | -1,640 Cr | -15 Cr | -423 Cr | -312 Cr | 632 Cr | 1,404 Cr | -208 Cr | 838 Cr | 752 Cr | 1,969 Cr |
| Tax % | 3280.0% | 51.9% | 3.6% | -733.3% | -17.0% | -44.2% | -79.0% | 21.2% | 6.7% | 20.5% | 24.1% | 30.4% |
| Net profit | 102 Cr | -293 Cr | -1,607 Cr | -80 Cr | -527 Cr | -585 Cr | 853 Cr | 1,079 Cr | -176 Cr | 612 Cr | 490 Cr | 1,294 Cr |
| EPS (₹) | ₹1.33 | ₹-2.54 | ₹-17.11 | ₹0.52 | ₹-6.02 | ₹-5.90 | ₹9.98 | ₹11.42 | ₹1.98 | ₹6.75 | ₹4.69 | ₹12.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 21,837 Cr | 35,756 Cr | 38,694 Cr | 46,240 Cr | 53,576 Cr | 43,098 Cr | 46,637 Cr | 51,839 Cr | Sign in for TTM |
| Operating expenses (approx.) | 18,235 Cr | 29,502 Cr | 30,322 Cr | 36,754 Cr | 43,550 Cr | 38,811 Cr | 38,959 Cr | 41,843 Cr | Sign in for TTM |
| EBITDA | 3,602 Cr | 6,254 Cr | 8,372 Cr | 9,486 Cr | 10,026 Cr | 4,287 Cr | 7,678 Cr | 9,996 Cr | Sign in for TTM |
| OPM % | 16.5% | 17.5% | 21.6% | 20.5% | 18.7% | 9.9% | 16.5% | 19.3% | Sign in for TTM |
| Other income | 240 Cr | 104 Cr | 258 Cr | 281 Cr | 477 Cr | 483 Cr | 486 Cr | 663 Cr | Sign in for TTM |
| Interest | 963 Cr | 1,481 Cr | 2,060 Cr | 2,295 Cr | 2,963 Cr | 3,852 Cr | 3,627 Cr | 3,401 Cr | Sign in for TTM |
| Depreciation | 969 Cr | 2,012 Cr | 2,173 Cr | 2,359 Cr | 2,547 Cr | 2,763 Cr | 2,750 Cr | 3,244 Cr | Sign in for TTM |
| Profit before tax | 1,670 Cr | 2,761 Cr | 4,139 Cr | 4,832 Cr | 4,993 Cr | -1,845 Cr | 1,301 Cr | 3,351 Cr | Sign in for TTM |
| Tax % | 9.9% | 21.2% | 16.6% | 10.9% | 14.7% | 11.3% | 0.7% | 28.0% | Sign in for TTM |
| Net profit | 1,519 Cr | 2,178 Cr | 3,495 Cr | 4,437 Cr | 4,414 Cr | -1,878 Cr | 820 Cr | 2,220 Cr | Sign in for TTM |
| EPS (₹) | ₹28.42 | ₹23.24 | ₹36.40 | ₹45.87 | ₹45.79 | ₹-17.80 | ₹9.85 | ₹22.32 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.8% | 17.0% | — | 9.4% | 21.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 102 Cr | 153 Cr | 153 Cr | 153 Cr | 150 Cr | 150 Cr | 159 Cr | 169 Cr |
| Reserves | 14,543 Cr | 19,129 Cr | 20,734 Cr | 21,522 Cr | 35,279 Cr | 24,657 Cr | 29,054 Cr | 41,100 Cr |
| Borrowings | — | — | — | — | 22,999 Cr | 28,438 Cr | 5,451 Cr | 6,511 Cr |
| Other liabilities | — | 5,804 Cr | 49,544 Cr | 61,004 Cr | 30,149 Cr | 26,402 Cr | 44,725 Cr | 47,425 Cr |
| Total liabilities | — | 13,828 Cr | 70,431 Cr | 82,679 Cr | 88,577 Cr | 87,546 Cr | 88,002 Cr | 95,205 Cr |
| Fixed assets (net) | — | — | — | — | 8,164 Cr | 8,443 Cr | 8,107 Cr | 8,474 Cr |
| CWIP | — | — | — | — | 1,197 Cr | 1,106 Cr | 615 Cr | 999 Cr |
| Investments | — | — | — | — | 651 Cr | 916 Cr | 934 Cr | 1,404 Cr |
| Other assets | — | — | — | — | 42,013 Cr | 39,319 Cr | 39,642 Cr | 42,365 Cr |
| Total assets | — | 13,828 Cr | 70,431 Cr | 82,679 Cr | 88,577 Cr | 87,546 Cr | 88,002 Cr | 95,205 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 6,496 Cr | 7,751 Cr | 1,822 Cr | 10,151 Cr | 7,855 Cr |
| Cash from investing | — | — | — | -3,819 Cr | -1,490 Cr | -2,478 Cr | -1,840 Cr | -2,362 Cr |
| Cash from financing | — | — | — | -1,921 Cr | -6,227 Cr | 164 Cr | -4,793 Cr | -9,883 Cr |
| Net cash flow | — | — | — | 756 Cr | 34 Cr | -492 Cr | 3,518 Cr | -4,390 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 4,474 Cr | 6,079 Cr | 663 Cr | 9,338 Cr | 6,189 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.0% | 22.0% | 29.7% | 32.9% | 12.8% | 2.5% | 11.4% | 14.1% |
| ROE % | 9.9% | 9.2% | 13.7% | 16.7% | 10.1% | -3.7% | 2.4% | 4.7% |
| Debtor days | — | — | — | — | 124 | 139 | — | — |
| Inventory days | — | — | — | — | 187 | 190 | 155 | 193 |
| Days payable | — | — | — | — | 235 | 234 | — | — |
| Cash conversion cycle | — | — | — | — | 75 | 95 | 155 | 193 |
| Debt / equity | — | 0.00 | — | 0.01 | 0.86 | 1.15 | 0.14 | 0.16 |
| Current ratio | — | — | — | — | 1.45 | 1.46 | 1.39 | 1.21 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.70 | 5.25 | -0.52 | 0.05 |
Compare with peers
Loading peers…