Key metrics
Price as of 2026-07-17
Stock price
₹494.95
Market cap
15,083 Cr
Stock P/E
32.3
P/B
4.57
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 814 Cr | 785 Cr | 797 Cr | 829 Cr | 826 Cr | 891 Cr | 861 Cr | 896 Cr | 887 Cr | 908 Cr | 917 Cr | 979 Cr |
| Operating expenses (approx.) | 669 Cr | 640 Cr | 640 Cr | 668 Cr | 672 Cr | 730 Cr | 714 Cr | 733 Cr | 743 Cr | 735 Cr | 754 Cr | 745 Cr |
| EBITDA | 146 Cr | 144 Cr | 157 Cr | 161 Cr | 154 Cr | 161 Cr | 147 Cr | 163 Cr | 145 Cr | 173 Cr | 163 Cr | 235 Cr |
| OPM % | 17.9% | 18.4% | 19.7% | 19.4% | 18.6% | 18.0% | 17.0% | 18.2% | 16.3% | 19.1% | 17.7% | 24.0% |
| Other income | 4 Cr | 21 Cr | 6 Cr | 9 Cr | 5 Cr | 7 Cr | 4 Cr | 24 Cr | 15 Cr | 23 Cr | 4 Cr | 27 Cr |
| Interest | 6 Cr | 6 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr | 9 Cr | 7 Cr | 6 Cr | 5 Cr | 5 Cr | 4 Cr |
| Depreciation | 18 Cr | 18 Cr | 19 Cr | 23 Cr | 22 Cr | 23 Cr | 26 Cr | 28 Cr | 29 Cr | 28 Cr | 29 Cr | 31 Cr |
| Profit before tax | 126 Cr | 141 Cr | 138 Cr | 132 Cr | 131 Cr | 137 Cr | 112 Cr | 129 Cr | 125 Cr | 163 Cr | 133 Cr | 200 Cr |
| Tax % | 22.5% | 24.7% | 23.3% | 22.8% | 23.6% | 23.4% | 22.6% | 25.0% | 23.0% | 24.7% | 22.6% | 24.6% |
| Net profit | 101 Cr | 110 Cr | 108 Cr | 106 Cr | 104 Cr | 109 Cr | 92 Cr | 101 Cr | 101 Cr | 110 Cr | 108 Cr | 148 Cr |
| EPS (₹) | ₹3.31 | ₹3.59 | ₹3.53 | ₹3.49 | ₹3.42 | ₹3.59 | ₹3.04 | ₹3.32 | ₹3.31 | ₹3.61 | ₹3.53 | ₹4.85 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,470 Cr | 2,154 Cr | 2,097 Cr | 2,688 Cr | 3,268 Cr | 3,225 Cr | 3,474 Cr | 3,691 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,133 Cr | 1,869 Cr | 1,785 Cr | 2,238 Cr | 2,754 Cr | 2,627 Cr | 2,838 Cr | 2,934 Cr | Sign in for TTM |
| EBITDA | 336 Cr | 285 Cr | 313 Cr | 450 Cr | 513 Cr | 599 Cr | 636 Cr | 757 Cr | Sign in for TTM |
| OPM % | 13.6% | 13.2% | 14.9% | 16.7% | 15.7% | 18.6% | 18.3% | 20.5% | Sign in for TTM |
| Other income | 40 Cr | 53 Cr | 33 Cr | 35 Cr | 28 Cr | 40 Cr | 39 Cr | 69 Cr | Sign in for TTM |
| Interest | 114 Cr | 74 Cr | 57 Cr | 42 Cr | 30 Cr | 25 Cr | 30 Cr | 20 Cr | Sign in for TTM |
| Depreciation | 61 Cr | 64 Cr | 68 Cr | 70 Cr | 67 Cr | 77 Cr | 98 Cr | 116 Cr | Sign in for TTM |
| Profit before tax | 162 Cr | 147 Cr | 188 Cr | 338 Cr | 444 Cr | 537 Cr | 509 Cr | 621 Cr | Sign in for TTM |
| Tax % | -140.7% | 142.5% | 19.4% | 16.2% | 23.6% | 23.3% | 23.7% | 23.9% | Sign in for TTM |
| Net profit | 49 Cr | 421 Cr | 152 Cr | 291 Cr | 351 Cr | 424 Cr | 406 Cr | 466 Cr | Sign in for TTM |
| EPS (₹) | ₹1.57 | ₹13.75 | ₹4.91 | ₹9.56 | ₹11.51 | ₹13.92 | ₹13.37 | ₹15.30 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 17.4% | 18.0% | 20.6% | 19.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 751 Cr | 1,197 Cr | 1,373 Cr | 1,663 Cr | 2,000 Cr | 2,349 Cr | 2,721 Cr | 3,271 Cr |
| Borrowings | — | — | — | — | 355 Cr | 298 Cr | 192 Cr | 121 Cr |
| Other liabilities | 6,229 Cr | 855 Cr | 1,202 Cr | 1,049 Cr | 697 Cr | 648 Cr | 804 Cr | 788 Cr |
| Total liabilities | 7,011 Cr | 1,470 Cr | 2,605 Cr | 2,743 Cr | 3,087 Cr | 3,330 Cr | 3,748 Cr | 4,212 Cr |
| Fixed assets (net) | — | — | — | — | 891 Cr | 1,024 Cr | 1,265 Cr | 1,480 Cr |
| CWIP | — | — | — | — | 139 Cr | 166 Cr | 117 Cr | 89 Cr |
| Investments | — | — | — | — | 0.05 Cr | 0.20 Cr | 0.20 Cr | 0.20 Cr |
| Other assets | — | — | — | — | 1,751 Cr | 1,783 Cr | 1,978 Cr | 2,282 Cr |
| Total assets | 7,011 Cr | 1,470 Cr | 2,605 Cr | 2,743 Cr | 3,087 Cr | 3,330 Cr | 3,748 Cr | 4,212 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 159 Cr | 252 Cr | 444 Cr | 422 Cr | 655 Cr |
| Cash from investing | — | — | — | 56 Cr | -158 Cr | -287 Cr | -223 Cr | -367 Cr |
| Cash from financing | — | — | — | -161 Cr | -101 Cr | -159 Cr | -91 Cr | -321 Cr |
| Net cash flow | — | — | — | 54 Cr | -7 Cr | -3 Cr | 107 Cr | -33 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 108 Cr | 69 Cr | 166 Cr | 177 Cr | 457 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 35.2% | 18.0% | 17.4% | 22.5% | 18.7% | 19.4% | 18.3% | 18.7% |
| ROE % | 6.1% | 34.1% | 10.7% | 17.2% | 17.2% | 17.8% | 14.8% | 14.1% |
| Debtor days | — | — | — | — | 56 | 61 | — | — |
| Inventory days | — | — | — | — | 180 | 200 | 200 | 199 |
| Days payable | — | — | — | — | 60 | 56 | — | — |
| Cash conversion cycle | — | — | — | — | 175 | 205 | 200 | 199 |
| Debt / equity | — | — | — | — | 0.17 | 0.13 | 0.07 | 0.04 |
| Current ratio | — | — | — | — | 2.47 | 2.89 | 2.84 | 3.28 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 | 0.25 | -0.11 | -0.16 |
Compare with peers
Loading peers…