Key metrics
Price as of 2026-07-17
Stock price
₹221.13
Market cap
774 Cr
Stock P/E
5.1
P/B
0.00
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 193 Cr | 264 Cr | 231 Cr | 374 Cr | 296 Cr | 415 Cr | 380 Cr | 591 Cr | 499 Cr | 632 Cr | 709 Cr | 929 Cr |
| Operating expenses (approx.) | 179 Cr | 228 Cr | 211 Cr | 313 Cr | 265 Cr | 360 Cr | 347 Cr | 478 Cr | 441 Cr | 545 Cr | 623 Cr | 728 Cr |
| EBITDA | 14 Cr | 36 Cr | 20 Cr | 61 Cr | 31 Cr | 55 Cr | 33 Cr | 113 Cr | 58 Cr | 87 Cr | 85 Cr | 201 Cr |
| OPM % | 7.4% | 13.5% | 8.6% | 16.3% | 10.6% | 13.4% | 8.7% | 19.1% | 11.6% | 13.8% | 12.1% | 21.7% |
| Other income | 2 Cr | 1 Cr | 2 Cr | 3 Cr | 0.94 Cr | 1 Cr | 3 Cr | 1 Cr | 2 Cr | 0.92 Cr | 1 Cr | 4 Cr |
| Interest | 9 Cr | 10 Cr | 12 Cr | 12 Cr | 13 Cr | 14 Cr | 15 Cr | 18 Cr | 21 Cr | 23 Cr | 28 Cr | 22 Cr |
| Depreciation | 17 Cr | 18 Cr | 18 Cr | 21 Cr | 19 Cr | 21 Cr | 23 Cr | 26 Cr | 28 Cr | 32 Cr | 38 Cr | 46 Cr |
| Profit before tax | -10 Cr | 8 Cr | -8 Cr | 31 Cr | 0.05 Cr | 22 Cr | -2 Cr | 69 Cr | 10 Cr | 33 Cr | 21 Cr | 138 Cr |
| Tax % | 25.4% | 25.5% | 32.8% | 25.0% | -7306.2% | 24.9% | 20.3% | 25.3% | 37.8% | 25.9% | 17.7% | 26.0% |
| Net profit | -8 Cr | 6 Cr | -6 Cr | 24 Cr | 4 Cr | 16 Cr | -2 Cr | 51 Cr | 6 Cr | 25 Cr | 17 Cr | 102 Cr |
| EPS (₹) | ₹-2.24 | ₹1.81 | ₹-1.64 | ₹6.82 | ₹1.04 | ₹4.72 | ₹-0.56 | ₹14.80 | ₹1.86 | ₹7.13 | ₹4.95 | ₹29.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 701 Cr | 539 Cr | 629 Cr | 839 Cr | 1,165 Cr | 1,884 Cr | Sign in for TTM |
| Operating expenses (approx.) | 614 Cr | 490 Cr | 565 Cr | 755 Cr | 1,017 Cr | 1,627 Cr | Sign in for TTM |
| EBITDA | 87 Cr | 49 Cr | 65 Cr | 84 Cr | 148 Cr | 258 Cr | Sign in for TTM |
| OPM % | 12.5% | 9.0% | 10.3% | 10.0% | 12.7% | 13.7% | Sign in for TTM |
| Other income | 2 Cr | 23 Cr | 16 Cr | 7 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Interest | 30 Cr | 31 Cr | 37 Cr | 41 Cr | 47 Cr | 68 Cr | Sign in for TTM |
| Depreciation | 51 Cr | 56 Cr | 59 Cr | 67 Cr | 77 Cr | 99 Cr | Sign in for TTM |
| Profit before tax | 9 Cr | -15 Cr | -15 Cr | -17 Cr | 31 Cr | 98 Cr | Sign in for TTM |
| Tax % | -1.3% | 16.0% | 21.4% | 24.4% | 11.4% | 26.7% | Sign in for TTM |
| Net profit | 9 Cr | -13 Cr | -12 Cr | -13 Cr | 28 Cr | 72 Cr | Sign in for TTM |
| EPS (₹) | ₹2.57 | ₹-3.77 | ₹-3.40 | ₹-3.73 | ₹8.04 | ₹20.83 | Sign in for TTM |
| Dividend payout % | — | — | — | — | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 34 Cr | 34 Cr | 34 Cr | 34 Cr | 35 Cr | 35 Cr |
| Reserves | 245 Cr | 235 Cr | 224 Cr | 213 Cr | 240 Cr | 312 Cr |
| Borrowings | 33 Cr | 50 Cr | 55 Cr | 54 Cr | 91 Cr | 116 Cr |
| Other liabilities | 409 Cr | 494 Cr | 479 Cr | 494 Cr | 662 Cr | 1,166 Cr |
| Total liabilities | 721 Cr | 813 Cr | 792 Cr | 794 Cr | 1,027 Cr | 1,628 Cr |
| Fixed assets (net) | 92 Cr | 105 Cr | 103 Cr | 99 Cr | 116 Cr | 210 Cr |
| CWIP | 4 Cr | 5 Cr | 0.0000 Cr | 0.11 Cr | 0.23 Cr | 4 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 308 Cr | 363 Cr | 342 Cr | 327 Cr | 486 Cr | 686 Cr |
| Total assets | 721 Cr | 813 Cr | 792 Cr | 794 Cr | 1,027 Cr | 1,628 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 59 Cr | 86 Cr | 93 Cr | 223 Cr |
| Cash from investing | — | — | -16 Cr | -12 Cr | -39 Cr | -131 Cr |
| Cash from financing | — | — | -58 Cr | -76 Cr | -50 Cr | -93 Cr |
| Net cash flow | — | — | -15 Cr | -2 Cr | 5 Cr | -0.43 Cr |
| Free cash flow (OCF − Capex) | — | — | 43 Cr | 74 Cr | 54 Cr | 89 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| ROCE % | 11.7% | -2.2% | 1.9% | 5.6% | 19.5% | 34.5% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 10.1% | 20.8% |
| Debtor days | 0 | 0 | 1 | 0 | 0 | 0 |
| Inventory days | 112 | 6096 | 4189 | 1885 | 1292 | 2053 |
| Days payable | 57 | 2657 | 1722 | 727 | 597 | 1359 |
| Cash conversion cycle | 55 | 3439 | 2467 | 1159 | 695 | 695 |
| Debt / equity | 0.12 | 0.19 | 0.21 | 0.22 | 0.33 | 0.33 |
| Current ratio | 1.89 | 1.56 | 1.59 | 1.59 | 1.43 | 1.23 |
| Net debt / EBITDA | -0.32 | 0.58 | 0.74 | 0.58 | 0.55 | 0.41 |
Compare with peers
Loading peers…