Vakrangee Limited
Information Technology›Information Technology›IT - Services›IT Enabled Services
Key metrics
Price as of 2026-07-17
Stock price
₹5.95
Market cap
644 Cr
Stock P/E
53.6
P/B
5.95
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51 Cr | 56 Cr | 52 Cr | 52 Cr | 54 Cr | 59 Cr | 65 Cr | 68 Cr | 63 Cr | 69 Cr | 69 Cr | 60 Cr |
| Operating expenses (approx.) | 46 Cr | 49 Cr | -24,007 Cr | 45 Cr | 47 Cr | 52 Cr | 60 Cr | 62 Cr | 56 Cr | 61 Cr | 62 Cr | 52 Cr |
| EBITDA | 5 Cr | 7 Cr | 24,059 Cr | 7 Cr | 7 Cr | 7 Cr | 5 Cr | 6 Cr | 7 Cr | 8 Cr | 7 Cr | 8 Cr |
| OPM % | 9.3% | 11.9% | 46683.4% | 13.5% | 13.5% | 11.2% | 8.0% | 9.2% | 10.8% | 11.4% | 10.7% | 13.0% |
| Other income | 0.86 Cr | 0.31 Cr | 75,284 Cr | 0.57 Cr | 0.71 Cr | 0.89 Cr | 0.82 Cr | 0.75 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 0.45 Cr | 0.60 Cr | 0.38 Cr | 0.40 Cr | 0.36 Cr | 0.35 Cr | 0.44 Cr |
| Depreciation | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Profit before tax | 0.67 Cr | 0.99 Cr | 99,337 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr | 2 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr |
| Tax % | -1.5% | 50.2% | 0.0% | 26.5% | -0.2% | 28.0% | 50.2% | 35.1% | 31.8% | 29.0% | 26.3% | 25.2% |
| Net profit | 0.68 Cr | 0.49 Cr | 42,397 Cr | 1 Cr | 2 Cr | 2 Cr | 0.59 Cr | 1 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| EPS (₹) | ₹0.01 | ₹0.00 | ₹0.00 | ₹0.01 | ₹0.02 | ₹0.02 | ₹0.01 | ₹0.01 | ₹0.02 | ₹0.03 | ₹0.03 | ₹0.03 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,508 Cr | 685 Cr | 314 Cr | 779 Cr | 197 Cr | 213 Cr | 255 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,528 Cr | 656 Cr | 286 Cr | 626 Cr | 179 Cr | 186 Cr | 231 Cr | Sign in for TTM |
| EBITDA | -20 Cr | 29 Cr | 28 Cr | 153 Cr | 18 Cr | 27 Cr | 24 Cr | Sign in for TTM |
| OPM % | -1.3% | 4.2% | 8.9% | 19.7% | 9.3% | 12.7% | 9.5% | Sign in for TTM |
| Other income | 80 Cr | 77 Cr | 70 Cr | 4 Cr | 1 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 2 Cr | 8 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 16 Cr | 17 Cr | Sign in for TTM |
| Profit before tax | 51 Cr | 92 Cr | 83 Cr | 142 Cr | 3 Cr | 6 Cr | 10 Cr | Sign in for TTM |
| Tax % | 50.9% | 22.1% | 24.2% | 22.6% | 62.5% | 25.8% | 33.4% | Sign in for TTM |
| Net profit | 25 Cr | 71 Cr | 63 Cr | 110 Cr | 1 Cr | 4 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹0.24 | ₹0.67 | ₹0.59 | ₹1.03 | ₹0.01 | ₹0.04 | ₹0.06 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.7% | 527.2% | 121.7% | 84.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 106 Cr | 106 Cr | 106 Cr | 106 Cr | 106 Cr | 106 Cr | 108 Cr |
| Reserves | 2,496 Cr | 2,496 Cr | 2,531 Cr | 2,558 Cr | 18 Cr | 56 Cr | 94 Cr |
| Borrowings | — | — | — | — | 58 Cr | 12 Cr | — |
| Other liabilities | 116 Cr | 182 Cr | 212 Cr | 188 Cr | 116 Cr | 126 Cr | 97 Cr |
| Total liabilities | 2,718 Cr | 2,819 Cr | 2,876 Cr | 2,936 Cr | 298 Cr | 300 Cr | 309 Cr |
| Fixed assets (net) | 143 Cr | 149 Cr | 156 Cr | 139 Cr | 127 Cr | 114 Cr | 74 Cr |
| CWIP | 13 Cr | 5 Cr | 1 Cr | 2 Cr | 3 Cr | 6 Cr | 12 Cr |
| Investments | 4 Cr | 3 Cr | 1 Cr | 2 Cr | 3 Cr | 7 Cr | 4 Cr |
| Other assets | 2,546 Cr | 2,042 Cr | 2,124 Cr | 2,206 Cr | 149 Cr | 157 Cr | 158 Cr |
| Total assets | 2,718 Cr | 2,819 Cr | 2,876 Cr | 2,936 Cr | 298 Cr | 300 Cr | 309 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 48 Cr | -42 Cr | 31 Cr | -21 Cr |
| Cash from investing | — | — | — | 1 Cr | -5 Cr | -7 Cr | -12 Cr |
| Cash from financing | — | — | — | -10 Cr | 25 Cr | -9 Cr | 30 Cr |
| Net cash flow | — | — | — | 39 Cr | -22 Cr | 15 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 41 Cr | -50 Cr | 24 Cr | -35 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | -1.1% | 0.5% | 0.5% | 5.0% | 1.5% | 6.5% | 3.5% |
| ROE % | 0.0% | 0.0% | 2.4% | 4.0% | 0.8% | 0.0% | 3.1% |
| Debtor days | 318 | 729 | 1298 | 447 | 74 | 75 | 39 |
| Inventory days | 1 | 4 | 6 | 2 | 4 | 1 | 211 |
| Days payable | 8 | 37 | 40 | 17 | 34 | 33 | 205 |
| Cash conversion cycle | 311 | 697 | 1264 | 431 | 44 | 43 | 44 |
| Debt / equity | 0.00 | — | — | — | 0.47 | 0.07 | — |
| Current ratio | 23.09 | 11.61 | 10.20 | 11.93 | 1.05 | 1.40 | 2.15 |
| Net debt / EBITDA | — | -0.52 | -0.29 | -0.31 | 1.74 | -1.08 | -1.59 |
Compare with peers
Loading peers…