Key metrics
Price as of 2026-05-04
Stock price
₹38.15
Market cap
862 Cr
Stock P/E
11.1
P/B
0.77
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 327 Cr | 204 Cr | 217 Cr | 280 Cr | 335 Cr | 275 Cr | 200 Cr | 295 Cr | 387 Cr | 221 Cr | 226 Cr | 249 Cr |
| Operating expenses (approx.) | 278 Cr | 190 Cr | 207 Cr | 253 Cr | 318 Cr | 256 Cr | 185 Cr | 197 Cr | 350 Cr | 208 Cr | 210 Cr | 236 Cr |
| EBITDA | 49 Cr | 15 Cr | 10 Cr | 27 Cr | 18 Cr | 19 Cr | 14 Cr | 98 Cr | 38 Cr | 13 Cr | 16 Cr | 13 Cr |
| OPM % | 15.1% | 7.1% | 4.8% | 9.6% | 5.3% | 7.0% | 7.2% | 33.2% | 9.7% | 5.9% | 7.0% | 5.3% |
| Other income | 5 Cr | 4 Cr | 2 Cr | 2 Cr | 15 Cr | 3 Cr | 2 Cr | 4 Cr | 5 Cr | 21 Cr | 4 Cr | 4 Cr |
| Interest | 3 Cr | 3 Cr | 4 Cr | 5 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 3 Cr | 6 Cr |
| Depreciation | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr |
| Profit before tax | 48 Cr | 12 Cr | 5 Cr | 20 Cr | 24 Cr | 13 Cr | 10 Cr | 92 Cr | 36 Cr | 27 Cr | 16 Cr | 10 Cr |
| Tax % | 4.2% | 3.3% | 10.5% | 6.5% | 30.2% | 23.7% | 20.2% | 17.2% | 5.8% | 16.8% | 25.4% | 8.0% |
| Net profit | 50 Cr | 12 Cr | 21 Cr | 19 Cr | 17 Cr | 10 Cr | 10 Cr | 76 Cr | 35 Cr | 22 Cr | 11 Cr | 9 Cr |
| EPS (₹) | ₹2.28 | ₹0.54 | ₹0.94 | ₹0.84 | ₹0.76 | ₹0.43 | ₹0.46 | ₹3.38 | ₹1.54 | ₹0.99 | ₹0.50 | ₹0.41 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 523 Cr | 485 Cr | 507 Cr | 653 Cr | 1,000 Cr | 1,037 Cr | 1,078 Cr | Sign in for TTM |
| Operating expenses (approx.) | 517 Cr | 467 Cr | 519 Cr | 634 Cr | 902 Cr | 968 Cr | 916 Cr | Sign in for TTM |
| EBITDA | 6 Cr | 18 Cr | -12 Cr | 19 Cr | 98 Cr | 70 Cr | 162 Cr | Sign in for TTM |
| OPM % | 1.2% | 3.7% | -2.4% | 2.8% | 9.8% | 6.7% | 15.0% | Sign in for TTM |
| Other income | 37 Cr | 20 Cr | 12 Cr | 53 Cr | 11 Cr | 23 Cr | 13 Cr | Sign in for TTM |
| Interest | 26 Cr | 19 Cr | 27 Cr | 24 Cr | 13 Cr | 16 Cr | 19 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 15 Cr | 12 Cr | 11 Cr | 12 Cr | 14 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 4 Cr | 4 Cr | -39 Cr | 37 Cr | 84 Cr | 62 Cr | 150 Cr | Sign in for TTM |
| Tax % | -28.1% | 2.3% | -1.1% | 12.2% | 4.6% | 15.5% | 15.2% | Sign in for TTM |
| Net profit | 5 Cr | 40 Cr | -40 Cr | 36 Cr | 99 Cr | 68 Cr | 130 Cr | Sign in for TTM |
| EPS (₹) | ₹0.39 | ₹2.22 | ₹-2.27 | ₹1.76 | ₹4.49 | ₹3.05 | ₹5.81 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 8.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 178 Cr | 178 Cr | 182 Cr | 217 Cr | 217 Cr | 221 Cr | 226 Cr |
| Reserves | 512 Cr | 556 Cr | 517 Cr | 594 Cr | 694 Cr | 760 Cr | 867 Cr |
| Borrowings | 233 Cr | 200 Cr | 133 Cr | 157 Cr | 135 Cr | 175 Cr | 205 Cr |
| Other liabilities | 398 Cr | 412 Cr | 478 Cr | 509 Cr | 590 Cr | 692 Cr | 831 Cr |
| Total liabilities | 1,331 Cr | 1,356 Cr | 1,320 Cr | 1,490 Cr | 1,649 Cr | 1,862 Cr | 2,128 Cr |
| Fixed assets (net) | 68 Cr | 63 Cr | 56 Cr | 60 Cr | 86 Cr | 78 Cr | 50 Cr |
| CWIP | 0.01 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 83 Cr | 98 Cr | 81 Cr | 76 Cr | 83 Cr | 83 Cr | 85 Cr |
| Other assets | 1,047 Cr | 1,083 Cr | 1,071 Cr | 1,240 Cr | 1,356 Cr | 1,517 Cr | 1,832 Cr |
| Total assets | 1,331 Cr | 1,356 Cr | 1,320 Cr | 1,490 Cr | 1,649 Cr | 1,862 Cr | 2,128 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 33 Cr | 104 Cr | -29 Cr | 5 Cr |
| Cash from investing | — | — | — | -7 Cr | -32 Cr | -8 Cr | 68 Cr |
| Cash from financing | — | — | — | -28 Cr | -44 Cr | 5 Cr | 27 Cr |
| Net cash flow | — | — | — | -2 Cr | 28 Cr | -31 Cr | 100 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 18 Cr | 62 Cr | -49 Cr | -14 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | -0.7% | 0.3% | -2.9% | 0.8% | 8.1% | 4.7% | 12.0% |
| ROE % | 1.0% | 5.3% | -5.8% | 4.3% | 10.5% | 6.7% | 11.9% |
| Debtor days | 140 | 136 | 118 | 91 | 79 | 94 | 71 |
| Inventory days | 453 | 527 | 445 | 361 | 216 | 227 | 218 |
| Days payable | 183 | 221 | 234 | 196 | 166 | 163 | 178 |
| Cash conversion cycle | 411 | 442 | 329 | 255 | 130 | 158 | 112 |
| Debt / equity | 0.34 | 0.27 | 0.19 | 0.19 | 0.15 | 0.18 | 0.19 |
| Current ratio | 2.09 | 2.05 | 1.82 | 1.87 | 1.96 | 1.86 | 1.89 |
| Net debt / EBITDA | 28.73 | 9.76 | — | 7.08 | 0.84 | 2.16 | 0.54 |
Compare with peers
Loading peers…