Key metrics
Price as of 2026-07-17
Stock price
₹1.17
Market cap
21 Cr
Stock P/E
3.9
P/B
0.96
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11 Cr | 15 Cr | 17 Cr | 17 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 5 Cr | 0.0000 Cr | 2 Cr | 9 Cr | 0.0000 Cr |
| Operating expenses (approx.) | 10 Cr | 14 Cr | 25 Cr | 25 Cr | -0.11 Cr | -0.02 Cr | 0.34 Cr | 4 Cr | -0.25 Cr | 2 Cr | 5 Cr | -0.41 Cr |
| EBITDA | 0.59 Cr | 0.78 Cr | -8 Cr | -9 Cr | 0.11 Cr | 0.02 Cr | -0.34 Cr | 0.97 Cr | 0.25 Cr | 0.63 Cr | 4 Cr | 0.41 Cr |
| OPM % | 5.5% | 5.2% | -46.0% | -51.8% | — | — | — | 18.4% | — | 27.3% | 43.6% | — |
| Other income | 0.05 Cr | 0.07 Cr | 0.09 Cr | 0.53 Cr | 0.02 Cr | 0.05 Cr | 0.07 Cr | 1 Cr | 0.46 Cr | 0.74 Cr | 2 Cr | 0.50 Cr |
| Interest | 0.02 Cr | 0.05 Cr | 0.06 Cr | 0.07 Cr | 0.02 Cr | 0.03 Cr | 0.05 Cr | 0.06 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Depreciation | 0.07 Cr | 0.14 Cr | 0.15 Cr | 0.15 Cr | 0.01 Cr | 0.03 Cr | 0.09 Cr | 0.01 Cr | 0.01 Cr | 0.0087 Cr | 0.0006 Cr | 0.0000 Cr |
| Profit before tax | 0.50 Cr | 0.59 Cr | -8 Cr | -9 Cr | 0.08 Cr | -0.04 Cr | -0.48 Cr | 0.89 Cr | 0.22 Cr | 0.60 Cr | 4 Cr | 0.39 Cr |
| Tax % | 25.2% | 25.0% | -1.8% | 0.0% | 0.0% | 0.0% | 9.8% | -47.7% | 0.0% | 3.9% | -2.4% | -99.7% |
| Net profit | 0.37 Cr | 0.44 Cr | -8 Cr | -9 Cr | 0.08 Cr | -0.04 Cr | -0.43 Cr | 1 Cr | 0.22 Cr | 0.57 Cr | 4 Cr | 0.79 Cr |
| EPS (₹) | ₹0.03 | ₹0.02 | ₹-0.45 | ₹-0.59 | ₹0.00 | ₹0.00 | ₹-0.02 | ₹0.07 | ₹0.01 | ₹0.03 | ₹0.22 | ₹0.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 62 Cr | 5 Cr | 11 Cr | Sign in for TTM |
| Operating expenses (approx.) | 59 Cr | 5 Cr | 6 Cr | Sign in for TTM |
| EBITDA | 3 Cr | 0.63 Cr | 5 Cr | Sign in for TTM |
| OPM % | 5.5% | 12.0% | 46.2% | Sign in for TTM |
| Other income | 0.38 Cr | 1 Cr | 3 Cr | Sign in for TTM |
| Interest | 1 Cr | 0.11 Cr | 0.07 Cr | Sign in for TTM |
| Depreciation | 0.30 Cr | 0.10 Cr | 0.02 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | 0.41 Cr | 5 Cr | Sign in for TTM |
| Tax % | 26.0% | -114.7% | -9.2% | Sign in for TTM |
| Net profit | 1 Cr | 0.88 Cr | 6 Cr | Sign in for TTM |
| EPS (₹) | ₹0.30 | ₹0.05 | ₹0.30 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 10,03,916 Cr | 18 Cr | 18 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 4 Cr |
| Borrowings | — | 4 Cr | 3 Cr |
| Other liabilities | — | 26 Cr | 11 Cr |
| Total liabilities | — | 48 Cr | 37 Cr |
| Fixed assets (net) | — | 1 Cr | 0.0008 Cr |
| CWIP | — | 0.0000 Cr | 0.0000 Cr |
| Investments | — | 1 Cr | 0.07 Cr |
| Other assets | — | 50 Cr | 47 Cr |
| Total assets | — | 48 Cr | 37 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | 2 Cr | 1 Cr | -2 Cr |
| Cash from investing | -1 Cr | -0.76 Cr | 6 Cr |
| Cash from financing | -1 Cr | -0.49 Cr | -4 Cr |
| Net cash flow | 0.04 Cr | -0.02 Cr | 0.50 Cr |
| Free cash flow (OCF − Capex) | 2 Cr | 1 Cr | -2 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 0.0% | 2.4% | 19.9% |
| ROE % | 0.0% | 4.8% | 24.6% |
| Debtor days | — | — | — |
| Inventory days | — | 0 | 233 |
| Days payable | — | — | — |
| Cash conversion cycle | — | 0 | 233 |
| Debt / equity | — | 0.21 | 0.15 |
| Current ratio | — | 1.80 | 2.84 |
| Net debt / EBITDA | 0.00 | 6.00 | 0.65 |