Key metrics
Price as of 2026-07-17
Stock price
₹1408.70
Market cap
2,394 Cr
Stock P/E
12.3
P/B
2.45
Dividend yield
3.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 470 Cr | 474 Cr | 474 Cr | 496 Cr | 487 Cr | 479 Cr | 476 Cr | 482 Cr | 532 Cr | 514 Cr | 509 Cr | 538 Cr |
| Operating expenses (approx.) | 429 Cr | 435 Cr | 433 Cr | 455 Cr | 440 Cr | 437 Cr | 430 Cr | 446 Cr | 464 Cr | 455 Cr | 456 Cr | 486 Cr |
| EBITDA | 41 Cr | 39 Cr | 42 Cr | 42 Cr | 47 Cr | 41 Cr | 46 Cr | 36 Cr | 68 Cr | 59 Cr | 53 Cr | 52 Cr |
| OPM % | 8.7% | 8.1% | 8.8% | 8.4% | 9.7% | 8.6% | 9.7% | 7.5% | 12.7% | 11.4% | 10.4% | 9.6% |
| Other income | 4 Cr | 5 Cr | 5 Cr | 4 Cr | 8 Cr | 8 Cr | 3 Cr | 5 Cr | 4 Cr | 6 Cr | 4 Cr | 5 Cr |
| Interest | 0.31 Cr | 0.32 Cr | 0.34 Cr | 0.85 Cr | 0.28 Cr | 0.68 Cr | 1 Cr | 0.94 Cr | 0.75 Cr | 0.61 Cr | 0.62 Cr | 0.45 Cr |
| Depreciation | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 8 Cr | 7 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr |
| Profit before tax | 41 Cr | 39 Cr | 42 Cr | 41 Cr | 51 Cr | 43 Cr | 40 Cr | 28 Cr | 62 Cr | 56 Cr | 48 Cr | 48 Cr |
| Tax % | 20.1% | 27.5% | 23.3% | 27.0% | 24.4% | 29.4% | 28.7% | -1.3% | 14.4% | 25.0% | 29.7% | 25.2% |
| Net profit | 34 Cr | 31 Cr | 35 Cr | 34 Cr | 43 Cr | 37 Cr | 35 Cr | 37 Cr | 60 Cr | 50 Cr | 41 Cr | 44 Cr |
| EPS (₹) | ₹20.24 | ₹18.35 | ₹20.73 | ₹19.75 | ₹25.25 | ₹21.84 | ₹20.36 | ₹21.97 | ₹35.12 | ₹29.23 | ₹24.09 | ₹25.63 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,379 Cr | 1,317 Cr | 1,258 Cr | 1,536 Cr | 1,854 Cr | 1,931 Cr | 1,970 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,249 Cr | 1,179 Cr | 1,094 Cr | 1,388 Cr | 1,712 Cr | 1,762 Cr | 1,783 Cr | Sign in for TTM |
| EBITDA | 131 Cr | 138 Cr | 164 Cr | 147 Cr | 142 Cr | 169 Cr | 188 Cr | Sign in for TTM |
| OPM % | 9.5% | 10.5% | 13.0% | 9.6% | 7.7% | 8.7% | 9.5% | Sign in for TTM |
| Other income | 21 Cr | 22 Cr | 22 Cr | 20 Cr | 15 Cr | 22 Cr | 18 Cr | Sign in for TTM |
| Interest | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Depreciation | 10 Cr | 12 Cr | 14 Cr | 15 Cr | 16 Cr | 15 Cr | 29 Cr | Sign in for TTM |
| Profit before tax | 139 Cr | 145 Cr | 170 Cr | 150 Cr | 140 Cr | 174 Cr | 174 Cr | Sign in for TTM |
| Tax % | 37.8% | 27.2% | 26.0% | 24.8% | 23.3% | 25.4% | 18.9% | Sign in for TTM |
| Net profit | 97 Cr | 122 Cr | 141 Cr | 123 Cr | 114 Cr | 143 Cr | 169 Cr | Sign in for TTM |
| EPS (₹) | ₹285.00 | ₹359.11 | ₹415.80 | ₹72.32 | ₹67.37 | ₹84.10 | ₹99.29 | Sign in for TTM |
| Dividend payout % | — | — | — | 113.4% | 63.9% | 57.3% | 53.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 638 Cr | 679 Cr | 735 Cr | 716 Cr | 760 Cr | 824 Cr | 911 Cr |
| Borrowings | 39 Cr | 35 Cr | 17 Cr | 13 Cr | 4 Cr | — | — |
| Other liabilities | 249 Cr | 251 Cr | 287 Cr | 303 Cr | 330 Cr | 329 Cr | 339 Cr |
| Total liabilities | 928 Cr | 967 Cr | 1,040 Cr | 1,036 Cr | 1,098 Cr | 1,156 Cr | 1,253 Cr |
| Fixed assets (net) | 126 Cr | 141 Cr | 154 Cr | 148 Cr | 149 Cr | 171 Cr | 207 Cr |
| CWIP | 2 Cr | 12 Cr | 4 Cr | 3 Cr | 1 Cr | 10 Cr | 7 Cr |
| Investments | 69 Cr | 76 Cr | 74 Cr | 70 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 601 Cr | 611 Cr | 681 Cr | 688 Cr | 742 Cr | 770 Cr | 811 Cr |
| Total assets | 928 Cr | 967 Cr | 1,040 Cr | 1,036 Cr | 1,098 Cr | 1,156 Cr | 1,253 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 93 Cr | 103 Cr | 156 Cr | 30 Cr |
| Cash from investing | — | — | — | 37 Cr | 6 Cr | -92 Cr | 72 Cr |
| Cash from financing | — | — | — | -142 Cr | -81 Cr | -85 Cr | -99 Cr |
| Net cash flow | — | — | — | -11 Cr | 28 Cr | -22 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 85 Cr | 88 Cr | 108 Cr | -12 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 17.7% | 17.6% | 19.9% | 18.0% | 16.5% | 18.6% | 17.4% |
| ROE % | 0.0% | 0.0% | 0.0% | 17.1% | 0.0% | 0.0% | 0.0% |
| Debtor days | 52 | 42 | 47 | 50 | 47 | 44 | 54 |
| Inventory days | 87 | 111 | 164 | 119 | 99 | 94 | 116 |
| Days payable | 82 | 95 | 117 | 87 | 70 | 75 | 58 |
| Cash conversion cycle | 56 | 58 | 94 | 83 | 76 | 63 | 112 |
| Debt / equity | 0.06 | 0.05 | 0.02 | 0.02 | 0.0058 | — | — |
| Current ratio | 2.50 | 2.63 | 2.72 | 2.62 | 2.64 | 2.82 | 3.09 |
| Net debt / EBITDA | 0.04 | -0.02 | -0.16 | -0.12 | -0.39 | -0.23 | -0.23 |
Compare with peers
Loading peers…