Key metrics
Price as of 2026-07-17
Stock price
₹465.90
Market cap
9,458 Cr
Stock P/E
39.1
P/B
0.00
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 368 Cr | 773 Cr | 1,186 Cr | 1,603 Cr | 453 Cr | 916 Cr | 1,360 Cr | 1,869 Cr | 482 Cr | 524 Cr | 547 Cr | 500 Cr |
| Operating expenses (approx.) | 302 Cr | 629 Cr | 952 Cr | 1,281 Cr | 350 Cr | 711 Cr | 1,053 Cr | 1,473 Cr | 389 Cr | 425 Cr | 447 Cr | 407 Cr |
| EBITDA | 66 Cr | 144 Cr | 234 Cr | 322 Cr | 103 Cr | 205 Cr | 307 Cr | 396 Cr | 93 Cr | 100 Cr | 100 Cr | 93 Cr |
| OPM % | 17.9% | 18.6% | 19.7% | 20.1% | 22.7% | 22.3% | 22.5% | 21.2% | 19.2% | 19.0% | 18.2% | 18.6% |
| Other income | 11 Cr | 19 Cr | 27 Cr | 35 Cr | 8 Cr | 18 Cr | 41 Cr | 48 Cr | 10 Cr | 8 Cr | 7 Cr | 9 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.14 Cr | 0.43 Cr | 0.29 Cr | 0.59 Cr | 0.88 Cr | 1 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr | 0.30 Cr |
| Depreciation | 8 Cr | 16 Cr | 25 Cr | 36 Cr | 10 Cr | 21 Cr | 33 Cr | 46 Cr | 13 Cr | 15 Cr | 17 Cr | 17 Cr |
| Profit before tax | 58 Cr | 128 Cr | 209 Cr | 285 Cr | 92 Cr | 183 Cr | 273 Cr | 349 Cr | 80 Cr | 85 Cr | 83 Cr | 75 Cr |
| Tax % | 25.4% | 25.4% | 25.4% | 25.4% | 25.4% | 25.5% | 24.9% | 24.2% | 25.6% | 25.6% | 25.6% | 25.6% |
| Net profit | 43 Cr | 96 Cr | 156 Cr | 213 Cr | 69 Cr | 136 Cr | 205 Cr | 265 Cr | 59 Cr | 63 Cr | 62 Cr | 56 Cr |
| EPS (₹) | ₹21.35 | ₹47.10 | ₹76.80 | ₹104.92 | ₹33.89 | ₹67.07 | ₹100.80 | ₹130.33 | ₹29.22 | ₹3.11 | ₹3.03 | ₹2.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 925 Cr | 887 Cr | 792 Cr | 1,047 Cr | 1,343 Cr | 1,603 Cr | 1,869 Cr | 2,104 Cr | Sign in for TTM |
| Operating expenses (approx.) | 778 Cr | 737 Cr | 694 Cr | 928 Cr | 1,179 Cr | 1,316 Cr | 1,521 Cr | 1,685 Cr | Sign in for TTM |
| EBITDA | 147 Cr | 150 Cr | 98 Cr | 119 Cr | 164 Cr | 287 Cr | 347 Cr | 419 Cr | Sign in for TTM |
| OPM % | 15.9% | 16.9% | 12.4% | 11.4% | 12.2% | 17.9% | 18.6% | 19.9% | Sign in for TTM |
| Other income | 23 Cr | 29 Cr | 21 Cr | 20 Cr | 23 Cr | 35 Cr | 48 Cr | 59 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.43 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 28 Cr | 27 Cr | 26 Cr | 27 Cr | 30 Cr | 36 Cr | 46 Cr | 62 Cr | Sign in for TTM |
| Profit before tax | 142 Cr | 123 Cr | 72 Cr | 92 Cr | 157 Cr | 285 Cr | 349 Cr | 356 Cr | Sign in for TTM |
| Tax % | 35.0% | 30.7% | 25.9% | 25.7% | 25.5% | 25.4% | 24.2% | 25.9% | Sign in for TTM |
| Net profit | 93 Cr | 86 Cr | 53 Cr | 68 Cr | 117 Cr | 213 Cr | 265 Cr | 264 Cr | Sign in for TTM |
| EPS (₹) | ₹45.59 | ₹42.15 | ₹26.12 | ₹33.53 | ₹57.54 | ₹104.92 | ₹130.33 | ₹13.01 | Sign in for TTM |
| Dividend payout % | — | — | — | 20.9% | 13.9% | 7.9% | 9.8% | 11.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr | 20 Cr |
| Reserves | 717 Cr | 784 Cr | 822 Cr | 876 Cr | 977 Cr | 1,173 Cr | 1,411 Cr | 1,644 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 188 Cr | — | — | — | 333 Cr | 395 Cr | 416 Cr | 486 Cr |
| Total liabilities | 925 Cr | — | — | — | 1,331 Cr | 1,589 Cr | 1,847 Cr | 2,150 Cr |
| Fixed assets (net) | 119 Cr | — | — | — | 193 Cr | 315 Cr | 434 Cr | 622 Cr |
| CWIP | 26 Cr | — | — | — | 38 Cr | 86 Cr | 196 Cr | 52 Cr |
| Investments | 0.0000 Cr | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 741 Cr | — | — | — | 1,028 Cr | 1,108 Cr | 1,173 Cr | 1,422 Cr |
| Total assets | 925 Cr | — | — | — | 1,331 Cr | 1,589 Cr | 1,847 Cr | 2,150 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 27 Cr | 128 Cr | 82 Cr | 258 Cr | 177 Cr |
| Cash from investing | — | — | — | -39 Cr | -6 Cr | -37 Cr | -233 Cr | -18 Cr |
| Cash from financing | — | — | — | -14 Cr | -16 Cr | -18 Cr | -27 Cr | -30 Cr |
| Net cash flow | — | — | — | -26 Cr | 106 Cr | 28 Cr | -1 Cr | 130 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -5 Cr | 16 Cr | -117 Cr | 0.86 Cr | 72 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.2% | 15.3% | 8.5% | 10.2% | 13.4% | 21.0% | 21.1% | 21.5% |
| ROE % | 12.5% | 10.6% | 6.3% | 7.6% | 11.7% | 17.8% | 18.5% | 15.9% |
| Debtor days | 71 | — | — | — | 57 | 73 | 75 | — |
| Inventory days | 124 | — | — | — | 145 | 154 | 139 | 132 |
| Days payable | 0 | — | — | — | 175 | 173 | 167 | — |
| Cash conversion cycle | 195 | — | — | — | 27 | 54 | 47 | 132 |
| Debt / equity | 0.00 | 0.00 | 0.00 | — | — | — | — | 0.00 |
| Current ratio | 23.32 | — | — | — | 3.34 | 3.10 | 3.12 | 3.21 |
| Net debt / EBITDA | -0.77 | 0.00 | 0.00 | 0.00 | -0.80 | -0.56 | -0.46 | -0.69 |
Compare with peers
Loading peers…