Key metrics
Price as of 2026-07-17
Stock price
₹3508.20
Market cap
1,120 Cr
Stock P/E
4.8
P/B
0.30
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 0.27 Cr | 0.22 Cr | 0.17 Cr | 0.07 Cr | 0.57 Cr | 0.10 Cr | 0.10 Cr | — | 0.27 Cr | 0.16 Cr | 0.11 Cr | 0.11 Cr |
| Other income | 0.49 Cr | 0.44 Cr | 0.51 Cr | 0.38 Cr | 1 Cr | 0.44 Cr | 0.48 Cr | 0.46 Cr | 0.48 Cr | 0.45 Cr | 0.47 Cr | 0.47 Cr |
| Net operating income | 0.76 Cr | 0.66 Cr | 0.68 Cr | 0.45 Cr | 2 Cr | 0.54 Cr | 0.58 Cr | 0.46 Cr | 0.75 Cr | 0.61 Cr | 0.58 Cr | 0.58 Cr |
| Employee cost | 0.08 Cr | 0.07 Cr | 0.12 Cr | 0.18 Cr | 0.11 Cr | 0.14 Cr | 0.17 Cr | 0.16 Cr | 0.15 Cr | 0.16 Cr | 0.17 Cr | 0.19 Cr |
| Other expenses | 2 Cr | 0.40 Cr | 0.62 Cr | 0.22 Cr | 3 Cr | 1 Cr | 2 Cr | 1 Cr | 0.83 Cr | 0.16 Cr | 0.19 Cr | 0.32 Cr |
| Provisions & contingencies | — | — | — | — | — | — | — | — | — | — | — | — |
| Depreciation | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.01 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Profit before tax | -7 Cr | 6 Cr | 30 Cr | 8 Cr | -31 Cr | 6 Cr | 5 Cr | 6 Cr | 2 Cr | 4 Cr | 3 Cr | 6 Cr |
| Tax % | 33.5% | 23.9% | 23.1% | 11.0% | -0.5% | 22.0% | 237.1% | 10.1% | 24.7% | 24.9% | 397.6% | 20.3% |
| Net profit | 41 Cr | 44 Cr | 62 Cr | 54 Cr | 26 Cr | 73 Cr | 49 Cr | 66 Cr | 70 Cr | 63 Cr | 46 Cr | 54 Cr |
| EPS (₹) | ₹127.89 | ₹137.17 | ₹194.03 | ₹167.97 | ₹80.15 | ₹229.14 | ₹154.73 | ₹206.02 | ₹218.51 | ₹196.08 | ₹144.50 | ₹168.28 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 5 Cr | 6 Cr | 8 Cr | 4 Cr | 3 Cr | 1 Cr | 1 Cr | Sign in for TTM |
| Other income | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Net operating income | 6 Cr | 7 Cr | 9 Cr | 6 Cr | 5 Cr | 4 Cr | 3 Cr | Sign in for TTM |
| Employee cost | 0.41 Cr | 0.54 Cr | 0.56 Cr | 0.82 Cr | 1 Cr | 0.48 Cr | 0.62 Cr | Sign in for TTM |
| Other expenses | 3 Cr | 5 Cr | 2 Cr | 2 Cr | 3 Cr | 4 Cr | 6 Cr | Sign in for TTM |
| Provisions & contingencies | — | — | — | — | — | — | — | Sign in for TTM |
| Depreciation | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | Sign in for TTM |
| Profit before tax | 7 Cr | 8 Cr | 19 Cr | 32 Cr | 3 Cr | 13 Cr | 18 Cr | Sign in for TTM |
| Tax % | 2.4% | 17.0% | 19.7% | 95.4% | -103.5% | 71.9% | 81.2% | Sign in for TTM |
| Net profit | 202 Cr | 160 Cr | 130 Cr | 429 Cr | 228 Cr | 185 Cr | 258 Cr | Sign in for TTM |
| EPS (₹) | ₹632.39 | ₹500.43 | ₹405.80 | ₹1344.46 | ₹715.75 | ₹579.28 | ₹808.40 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.4% | 0.7% | 0.9% | 0.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Reserves | 1,994 Cr | 2,122 Cr | 2,303 Cr | 2,774 Cr | 3,096 Cr | 3,294 Cr | 3,537 Cr |
| Borrowings | — | — | — | — | — | — | — |
| Other liabilities | 5 Cr | 4 Cr | 2 Cr | 0.68 Cr | 1 Cr | 0.60 Cr | 0.53 Cr |
| Total liabilities | 2,003 Cr | 2,130 Cr | 2,307 Cr | 2,778 Cr | 3,101 Cr | 3,298 Cr | 3,541 Cr |
| Fixed assets (net) | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| CWIP | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — |
| Investments | 1,952 Cr | 1,979 Cr | 2,167 Cr | 2,738 Cr | 3,065 Cr | 3,270 Cr | 3,528 Cr |
| Other assets | 6 Cr | 5 Cr | 76 Cr | 3 Cr | 3 Cr | 3 Cr | 0.49 Cr |
| Total assets | 2,003 Cr | 2,130 Cr | 2,307 Cr | 2,778 Cr | 3,101 Cr | 3,298 Cr | 3,541 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -4 Cr | 1 Cr | -3 Cr | -6 Cr |
| Cash from investing | — | — | — | -69 Cr | 2 Cr | 4 Cr | 5 Cr |
| Cash from financing | — | — | — | -2 Cr | -2 Cr | -2 Cr | -2 Cr |
| Net cash flow | — | — | — | -74 Cr | 2 Cr | -0.10 Cr | -2 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -4 Cr | 1 Cr | -3 Cr | -6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 0.3% | 0.3% | 0.8% | 1.1% | 0.0% | 0.3% | 0.5% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | 164 | 0 | 0 | 0 | 0 | 0 | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | — | — |
| Cash conversion cycle | 164 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.00 | — | — | — | — | — | — |
| Current ratio | — | — | — | — | — | — | — |
| Net debt / EBITDA | -0.37 | -0.73 | -4.36 | -0.09 | -1.94 | -0.27 | -0.03 |
Compare with peers
Loading peers…