Key metrics
Price as of 2026-07-17
Stock price
₹1320.80
Market cap
13,690 Cr
Stock P/E
31.1
P/B
4.33
Dividend yield
0.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 431 Cr | 448 Cr | 448 Cr | 550 Cr | 525 Cr | 553 Cr | 522 Cr | 648 Cr | 542 Cr | 550 Cr | 531 Cr | 604 Cr |
| Operating expenses (approx.) | 307 Cr | 321 Cr | 325 Cr | 391 Cr | 391 Cr | 397 Cr | 373 Cr | 462 Cr | 375 Cr | 367 Cr | 365 Cr | 413 Cr |
| EBITDA | 124 Cr | 127 Cr | 123 Cr | 160 Cr | 134 Cr | 156 Cr | 149 Cr | 187 Cr | 167 Cr | 183 Cr | 165 Cr | 191 Cr |
| OPM % | 28.8% | 28.3% | 27.6% | 29.0% | 25.5% | 28.2% | 28.6% | 28.8% | 30.8% | 33.3% | 31.2% | 31.6% |
| Other income | 15 Cr | 16 Cr | 9 Cr | 10 Cr | 9 Cr | 22 Cr | 7 Cr | 6 Cr | 7 Cr | 16 Cr | 9 Cr | 20 Cr |
| Interest | 0.27 Cr | 0.27 Cr | 0.99 Cr | 0.85 Cr | 0.45 Cr | 0.07 Cr | 0.09 Cr | 0.16 Cr | 0.37 Cr | 0.01 Cr | 0.01 Cr | 0.02 Cr |
| Depreciation | 13 Cr | 14 Cr | 19 Cr | 20 Cr | 21 Cr | 22 Cr | 22 Cr | 23 Cr | 26 Cr | 26 Cr | 29 Cr | 30 Cr |
| Profit before tax | 111 Cr | 113 Cr | 103 Cr | 139 Cr | 112 Cr | 134 Cr | 127 Cr | 164 Cr | 141 Cr | 157 Cr | 136 Cr | 160 Cr |
| Tax % | 24.9% | 25.5% | 25.4% | 25.1% | 24.9% | 21.9% | 26.0% | 24.9% | 26.2% | 26.9% | 25.9% | 22.7% |
| Net profit | 83 Cr | 84 Cr | 77 Cr | 104 Cr | 84 Cr | 104 Cr | 94 Cr | 123 Cr | 104 Cr | 115 Cr | 101 Cr | 124 Cr |
| EPS (₹) | ₹8.10 | ₹8.19 | ₹7.42 | ₹10.05 | ₹8.12 | ₹10.06 | ₹9.04 | ₹11.87 | ₹10.05 | ₹11.08 | ₹9.73 | ₹11.95 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Sales | 954 Cr | 1,616 Cr | 2,085 Cr | 1,900 Cr | 2,248 Cr | 2,227 Cr | Sign in for TTM |
| Operating expenses (approx.) | 576 Cr | 1,121 Cr | 1,489 Cr | 1,430 Cr | 1,623 Cr | 1,520 Cr | Sign in for TTM |
| EBITDA | 378 Cr | 495 Cr | 595 Cr | 470 Cr | 625 Cr | 707 Cr | Sign in for TTM |
| OPM % | 39.7% | 30.6% | 28.6% | 24.7% | 27.8% | 31.7% | Sign in for TTM |
| Other income | 26 Cr | 61 Cr | 72 Cr | 39 Cr | 44 Cr | 53 Cr | Sign in for TTM |
| Interest | 0.21 Cr | 0.26 Cr | 0.63 Cr | 4 Cr | 0.52 Cr | 0.41 Cr | Sign in for TTM |
| Depreciation | 43 Cr | 45 Cr | 52 Cr | 73 Cr | 89 Cr | 111 Cr | Sign in for TTM |
| Profit before tax | 335 Cr | 449 Cr | 615 Cr | 432 Cr | 536 Cr | 595 Cr | Sign in for TTM |
| Tax % | 19.7% | 22.8% | 25.6% | 25.2% | 24.4% | 25.4% | Sign in for TTM |
| Net profit | 269 Cr | 347 Cr | 458 Cr | 323 Cr | 405 Cr | 444 Cr | Sign in for TTM |
| EPS (₹) | ₹26.20 | ₹33.72 | ₹44.56 | ₹31.15 | ₹39.09 | ₹42.80 | Sign in for TTM |
| Dividend payout % | — | 17.8% | 14.6% | 22.4% | 17.9% | 17.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr | 10 Cr |
| Reserves | 1,533 Cr | 1,818 Cr | 2,208 Cr | 2,451 Cr | 2,783 Cr | 3,151 Cr |
| Borrowings | — | — | 0.20 Cr | 5 Cr | 63 Cr | — |
| Other liabilities | — | — | 329 Cr | 374 Cr | 423 Cr | 428 Cr |
| Total liabilities | — | — | 2,547 Cr | 2,840 Cr | 3,279 Cr | 3,590 Cr |
| Fixed assets (net) | — | — | 881 Cr | 1,488 Cr | 1,724 Cr | 2,122 Cr |
| CWIP | — | — | 235 Cr | 249 Cr | 438 Cr | 214 Cr |
| Investments | — | — | 227 Cr | 64 Cr | 36 Cr | 190 Cr |
| Other assets | — | — | 994 Cr | 990 Cr | 1,038 Cr | 1,217 Cr |
| Total assets | — | — | 2,547 Cr | 2,840 Cr | 3,279 Cr | 3,590 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Cash from operating activity | — | 127 Cr | 577 Cr | 332 Cr | 458 Cr | 558 Cr |
| Cash from investing | — | -255 Cr | -367 Cr | -348 Cr | -443 Cr | -413 Cr |
| Cash from financing | — | -47 Cr | -86 Cr | -108 Cr | -16 Cr | -141 Cr |
| Net cash flow | — | -175 Cr | 124 Cr | -125 Cr | 0.12 Cr | 3 Cr |
| Free cash flow (OCF − Capex) | — | -47 Cr | 299 Cr | -66 Cr | -42 Cr | 288 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| ROCE % | 21.7% | 24.6% | 24.5% | 16.1% | 18.8% | 18.8% |
| ROE % | 0.0% | 19.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Debtor days | — | — | 82 | 102 | — | — |
| Inventory days | — | — | 64 | 72 | 68 | 106 |
| Days payable | — | — | 40 | 36 | — | — |
| Cash conversion cycle | — | — | 106 | 137 | 68 | 106 |
| Debt / equity | 0.00 | 0.00 | 0.0001 | 0.0019 | 0.02 | 0.00 |
| Current ratio | — | — | 4.52 | 4.53 | 3.31 | 5.40 |
| Net debt / EBITDA | 0.00 | 0.00 | -0.0091 | 0.0091 | 0.10 | -0.0053 |
Compare with peers
Loading peers…