Key metrics
Price as of 2026-07-07
Stock price
₹15.42
Market cap
217 Cr
Stock P/E
30.8
P/B
0.00
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 Cr | 6 Cr | 7 Cr | 157 Cr | 36 Cr | 16 Cr | 16 Cr | 11 Cr | 44 Cr | 2 Cr | 8 Cr | 9 Cr |
| Operating expenses (approx.) | 9 Cr | 10 Cr | 8 Cr | 65 Cr | -191 Cr | 10 Cr | 8 Cr | 6 Cr | 65 Cr | 2 Cr | 0.31 Cr | 8 Cr |
| EBITDA | -1 Cr | -4 Cr | -0.89 Cr | 92 Cr | 227 Cr | 6 Cr | 8 Cr | 5 Cr | -21 Cr | -0.40 Cr | 8 Cr | 2 Cr |
| OPM % | -15.9% | -68.6% | -11.9% | 58.8% | 633.3% | 38.3% | 50.6% | 44.9% | -47.8% | -23.7% | 96.1% | 17.9% |
| Other income | 4 Cr | 2 Cr | 2 Cr | 14 Cr | 214 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 12 Cr | 3 Cr | 3 Cr |
| Interest | 6 Cr | 11 Cr | 7 Cr | 10 Cr | -3 Cr | 4 Cr | 6 Cr | 0.68 Cr | 13 Cr | 0.52 Cr | 0.28 Cr | 0.42 Cr |
| Depreciation | 0.68 Cr | 0.63 Cr | 0.72 Cr | 0.71 Cr | 0.69 Cr | 0.69 Cr | 0.69 Cr | 0.69 Cr | 0.74 Cr | 0.12 Cr | 0.12 Cr | 0.26 Cr |
| Profit before tax | -8 Cr | -15 Cr | -8 Cr | 81 Cr | 229 Cr | 2 Cr | 1 Cr | 4 Cr | -35 Cr | -1 Cr | 7 Cr | 0.96 Cr |
| Tax % | 12.0% | 0.0% | -108.9% | 22.4% | 11.6% | 0.0% | 0.0% | 0.0% | -0.1% | 0.0% | 0.0% | 0.0% |
| Net profit | -7 Cr | -15 Cr | -17 Cr | 63 Cr | 203 Cr | 2 Cr | 1 Cr | 4 Cr | -35 Cr | -1 Cr | 7 Cr | 1 Cr |
| EPS (₹) | ₹-0.58 | ₹-1.28 | ₹-1.42 | ₹5.27 | ₹16.90 | ₹0.15 | ₹0.10 | ₹0.31 | ₹-2.53 | ₹-0.10 | ₹0.51 | ₹0.09 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Sales | 226 Cr | 37 Cr | 138 Cr | 87 Cr | Sign in for TTM |
| Operating expenses (approx.) | 189 Cr | 77 Cr | 155 Cr | 89 Cr | Sign in for TTM |
| EBITDA | 36 Cr | -40 Cr | -16 Cr | -2 Cr | Sign in for TTM |
| OPM % | 16.1% | -106.7% | -11.8% | -2.4% | Sign in for TTM |
| Other income | 7 Cr | 11 Cr | 10 Cr | 12 Cr | Sign in for TTM |
| Interest | 33 Cr | 30 Cr | 29 Cr | 24 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 4 Cr | 3 Cr | 3 Cr | Sign in for TTM |
| Profit before tax | -2 Cr | -73 Cr | -48 Cr | -28 Cr | Sign in for TTM |
| Tax % | 166.5% | 24.2% | 14.6% | -0.1% | Sign in for TTM |
| Net profit | 1 Cr | -56 Cr | -42 Cr | -28 Cr | Sign in for TTM |
| EPS (₹) | ₹0.10 | ₹-4.63 | ₹-3.49 | ₹-2.05 | Sign in for TTM |
| Dividend payout % | — | — | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 14 Cr |
| Reserves | 315 Cr | 260 Cr | 219 Cr | 363 Cr |
| Borrowings | — | — | — | 85 Cr |
| Other liabilities | — | — | — | 728 Cr |
| Total liabilities | — | — | — | 1,190 Cr |
| Fixed assets (net) | — | — | — | 36 Cr |
| CWIP | — | — | — | 5 Cr |
| Investments | — | — | — | 2 Cr |
| Other assets | — | — | — | 1,053 Cr |
| Total assets | — | — | — | 1,190 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|---|
| Cash from operating activity | — | 258 Cr | 17 Cr | 43 Cr |
| Cash from investing | — | 16 Cr | 16 Cr | 12 Cr |
| Cash from financing | — | -265 Cr | -43 Cr | -77 Cr |
| Net cash flow | — | 9 Cr | -10 Cr | -22 Cr |
| Free cash flow (OCF − Capex) | — | 258 Cr | 17 Cr | 42 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 |
|---|---|---|---|---|
| ROCE % | 9.6% | -15.9% | -8.4% | -1.1% |
| ROE % | 0.4% | -20.4% | 0.0% | -7.5% |
| Debtor days | — | — | — | — |
| Inventory days | — | — | — | 1989 |
| Days payable | — | — | — | — |
| Cash conversion cycle | — | — | — | 1989 |
| Debt / equity | — | — | — | 0.23 |
| Current ratio | — | — | — | 1.30 |
| Net debt / EBITDA | 0.00 | — | — | — |
Compare with peers
Loading peers…