Key metrics

Price as of 2026-07-17

Stock price
₹268.65
Market cap
11,666 Cr
Stock P/E
76.7
P/B
3.75
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales333 Cr346 Cr329 Cr361 Cr390 Cr369 Cr391 Cr402 Cr441 Cr424 Cr858 Cr920 Cr
Operating expenses (approx.)365 Cr323 Cr304 Cr330 Cr348 Cr334 Cr351 Cr354 Cr390 Cr370 Cr724 Cr720 Cr
EBITDA-32 Cr23 Cr25 Cr32 Cr42 Cr35 Cr40 Cr48 Cr51 Cr54 Cr134 Cr200 Cr
OPM %-9.5%6.7%7.6%8.7%10.8%9.4%10.2%11.8%11.5%12.7%15.7%21.8%
Other income0.79 Cr2 Cr5 Cr4 Cr3 Cr5 Cr6 Cr2 Cr4 Cr2 Cr14 Cr16 Cr
Interest10 Cr13 Cr13 Cr12 Cr16 Cr14 Cr15 Cr15 Cr14 Cr14 Cr17 Cr15 Cr
Depreciation14 Cr15 Cr15 Cr16 Cr16 Cr17 Cr17 Cr16 Cr15 Cr15 Cr59 Cr60 Cr
Profit before tax-56 Cr-3 Cr1 Cr3 Cr12 Cr8 Cr8 Cr16 Cr26 Cr27 Cr73 Cr125 Cr
Tax %37.7%-122.4%-616.0%51.7%24.5%19.7%20.0%36.4%31.2%27.8%33.6%47.0%
Net profit-35 Cr-7 Cr11 Cr1 Cr9 Cr6 Cr6 Cr10 Cr18 Cr20 Cr49 Cr66 Cr
EPS (₹)₹-1.40₹-0.34₹0.33₹-0.04₹0.26₹0.10₹0.14₹0.37₹0.57₹0.59₹0.89₹1.20

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,039 Cr1,179 Cr1,362 Cr1,413 Cr1,421 Cr1,370 Cr1,551 Cr3,420 CrSign in for TTM
Operating expenses (approx.)906 Cr999 Cr1,150 Cr1,293 Cr1,474 Cr1,326 Cr1,380 Cr2,768 CrSign in for TTM
EBITDA134 Cr180 Cr212 Cr120 Cr-53 Cr44 Cr172 Cr652 CrSign in for TTM
OPM %12.9%15.3%15.5%8.5%-3.7%3.2%11.1%19.1%Sign in for TTM
Other income9 Cr10 Cr8 Cr11 Cr6 Cr11 Cr15 Cr44 CrSign in for TTM
Interest33 Cr36 Cr24 Cr16 Cr36 Cr48 Cr61 Cr69 CrSign in for TTM
Depreciation42 Cr51 Cr51 Cr51 Cr56 Cr62 Cr66 Cr234 CrSign in for TTM
Profit before tax59 Cr94 Cr137 Cr53 Cr-138 Cr-55 Cr44 Cr349 CrSign in for TTM
Tax %3.4%12.8%23.6%15.6%11.4%45.8%27.2%35.6%Sign in for TTM
Net profit57 Cr82 Cr104 Cr45 Cr-122 Cr-30 Cr32 Cr225 CrSign in for TTM
EPS (₹)₹2.00₹2.87₹3.87₹1.67₹-4.88₹-1.44₹0.88₹4.09Sign in for TTM
Dividend payout %27.4%5.7%2.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital49 Cr50 Cr50 Cr50 Cr50 Cr50 Cr50 Cr87 Cr
Reserves0.0000 Cr693 Cr678 Cr643 Cr649 Cr607 Cr654 Cr2,824 Cr
Borrowings398 Cr451 Cr173 Cr134 Cr
Other liabilities382 Cr376 Cr659 Cr1,380 Cr
Total liabilities1,529 Cr1,540 Cr1,602 Cr4,628 Cr
Fixed assets (net)301 Cr249 Cr232 Cr1,138 Cr
CWIP51 Cr11 Cr15 Cr69 Cr
Investments0.05 Cr4 Cr0.08 Cr0.07 Cr
Other assets780 Cr811 Cr873 Cr2,255 Cr
Total assets1,529 Cr1,540 Cr1,602 Cr4,628 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity31 Cr17 Cr31 Cr83 Cr323 Cr
Cash from investing-94 Cr-65 Cr-6 Cr-25 Cr-84 Cr
Cash from financing67 Cr32 Cr-1 Cr-61 Cr-123 Cr
Net cash flow4 Cr-16 Cr23 Cr-2 Cr115 Cr
Free cash flow (OCF − Capex)-2 Cr-69 Cr-0.21 Cr44 Cr188 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %185.7%17.5%22.1%10.0%-9.5%-1.5%11.1%12.9%
ROE %0.0%9.4%13.1%6.0%-16.2%-5.0%2.8%5.7%
Debtor days8789
Inventory days182206227212
Days payable128155
Cash conversion cycle141141227212
Debt / equity0.570.690.220.04
Current ratio1.481.291.732.38
Net debt / EBITDA0.000.000.000.008.780.64-0.19

Compare with peers

Loading peers…