Key metrics
Price as of 2026-07-17
Stock price
₹1342.40
Market cap
44,433 Cr
Stock P/E
141.6
P/B
6.94
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,360 Cr | 2,293 Cr | 2,626 Cr | 4,203 Cr | 4,921 Cr | 2,619 Cr | 3,105 Cr | 4,768 Cr | 3,939 Cr | 2,347 Cr | 3,071 Cr | 4,888 Cr |
| Operating expenses (approx.) | 3,105 Cr | 2,152 Cr | 2,539 Cr | 3,958 Cr | 4,417 Cr | 2,351 Cr | 2,908 Cr | 4,355 Cr | 3,678 Cr | 2,212 Cr | 2,871 Cr | 4,625 Cr |
| EBITDA | 255 Cr | 141 Cr | 86 Cr | 245 Cr | 504 Cr | 268 Cr | 197 Cr | 412 Cr | 261 Cr | 135 Cr | 200 Cr | 263 Cr |
| OPM % | 7.6% | 6.2% | 3.3% | 5.8% | 10.2% | 10.2% | 6.4% | 8.7% | 6.6% | 5.8% | 6.5% | 5.4% |
| Other income | 70 Cr | 71 Cr | 58 Cr | 54 Cr | 80 Cr | 105 Cr | 59 Cr | 80 Cr | 82 Cr | 65 Cr | 49 Cr | 43 Cr |
| Interest | 10 Cr | 11 Cr | 14 Cr | 21 Cr | 10 Cr | 14 Cr | 16 Cr | 23 Cr | 14 Cr | 20 Cr | 31 Cr | 22 Cr |
| Depreciation | 11 Cr | 12 Cr | 13 Cr | 12 Cr | 13 Cr | 16 Cr | 18 Cr | 14 Cr | 18 Cr | 24 Cr | 21 Cr | 21 Cr |
| Profit before tax | 234 Cr | 118 Cr | 60 Cr | 212 Cr | 481 Cr | 238 Cr | 223 Cr | 375 Cr | 229 Cr | 91 Cr | 148 Cr | 221 Cr |
| Tax % | 31.4% | 41.7% | 85.8% | 29.9% | 24.2% | 30.5% | 26.8% | 28.7% | 27.2% | 25.0% | 21.2% | 32.2% |
| Net profit | 129 Cr | 36 Cr | -28 Cr | 111 Cr | 335 Cr | 133 Cr | 131 Cr | 236 Cr | 141 Cr | 32 Cr | 84 Cr | 113 Cr |
| EPS (₹) | ₹3.91 | ₹1.11 | ₹-0.92 | ₹3.52 | ₹10.10 | ₹4.05 | ₹3.99 | ₹7.28 | ₹4.25 | ₹1.03 | ₹2.57 | ₹3.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 7,124 Cr | 7,658 Cr | 7,457 Cr | 7,934 Cr | 9,499 Cr | 12,481 Cr | 15,413 Cr | 14,245 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,338 Cr | 6,792 Cr | 6,626 Cr | 7,064 Cr | 9,170 Cr | 12,007 Cr | 13,972 Cr | 13,386 Cr | Sign in for TTM |
| EBITDA | 786 Cr | 866 Cr | 830 Cr | 871 Cr | 329 Cr | 475 Cr | 1,441 Cr | 859 Cr | Sign in for TTM |
| OPM % | 11.0% | 11.3% | 11.1% | 11.0% | 3.5% | 3.8% | 9.3% | 6.0% | Sign in for TTM |
| Other income | 186 Cr | 231 Cr | 288 Cr | 189 Cr | 168 Cr | 253 Cr | 324 Cr | 238 Cr | Sign in for TTM |
| Interest | 33 Cr | 21 Cr | 26 Cr | 26 Cr | 30 Cr | 56 Cr | 62 Cr | 87 Cr | Sign in for TTM |
| Depreciation | 24 Cr | 32 Cr | 34 Cr | 37 Cr | 40 Cr | 48 Cr | 62 Cr | 84 Cr | Sign in for TTM |
| Profit before tax | 729 Cr | 813 Cr | 770 Cr | 808 Cr | 428 Cr | 624 Cr | 1,317 Cr | 688 Cr | Sign in for TTM |
| Tax % | 22.4% | 27.5% | 23.4% | 23.7% | 40.0% | 38.1% | 27.1% | 27.2% | Sign in for TTM |
| Net profit | 514 Cr | 521 Cr | 529 Cr | 506 Cr | 136 Cr | 248 Cr | 834 Cr | 370 Cr | Sign in for TTM |
| EPS (₹) | ₹15.35 | ₹15.63 | ₹7.18 | ₹15.23 | ₹4.08 | ₹7.62 | ₹25.43 | ₹11.36 | Sign in for TTM |
| Dividend payout % | — | — | — | 33.1% | 134.2% | 57.7% | 21.8% | 62.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr | 33 Cr |
| Reserves | 4,077 Cr | 4,247 Cr | 4,960 Cr | 5,466 Cr | 5,419 Cr | 5,787 Cr | 6,480 Cr | 6,343 Cr |
| Borrowings | — | — | — | — | 616 Cr | 713 Cr | 863 Cr | 591 Cr |
| Other liabilities | 3,412 Cr | 3,876 Cr | 3,662 Cr | 4,247 Cr | 4,169 Cr | 5,468 Cr | 5,748 Cr | 7,520 Cr |
| Total liabilities | 7,522 Cr | 8,156 Cr | 8,655 Cr | 9,746 Cr | 10,279 Cr | 12,036 Cr | 13,152 Cr | 14,510 Cr |
| Fixed assets (net) | — | — | — | — | 361 Cr | 390 Cr | 820 Cr | 967 Cr |
| CWIP | — | — | — | — | 98 Cr | 368 Cr | 82 Cr | 22 Cr |
| Investments | — | — | — | — | 3,109 Cr | 3,269 Cr | 3,036 Cr | 2,584 Cr |
| Other assets | — | — | — | — | 6,447 Cr | 7,726 Cr | 8,879 Cr | 10,330 Cr |
| Total assets | 7,522 Cr | 8,156 Cr | 8,655 Cr | 9,746 Cr | 10,279 Cr | 12,036 Cr | 13,152 Cr | 14,510 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 695 Cr | 159 Cr | 762 Cr | -224 Cr | 71 Cr |
| Cash from investing | — | — | — | -365 Cr | -82 Cr | -522 Cr | 158 Cr | 282 Cr |
| Cash from financing | — | — | — | -107 Cr | 55 Cr | -116 Cr | -100 Cr | -262 Cr |
| Net cash flow | — | — | — | 223 Cr | 133 Cr | 123 Cr | -166 Cr | 90 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 646 Cr | -21 Cr | 468 Cr | -432 Cr | -62 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 18.5% | 19.5% | 15.9% | 15.2% | 4.7% | 6.5% | 18.6% | 11.1% |
| ROE % | 12.4% | 12.1% | 10.5% | 9.2% | 2.5% | 4.3% | 12.9% | 5.9% |
| Debtor days | — | — | — | — | 84 | 74 | 59 | — |
| Inventory days | — | — | — | — | 121 | 115 | 122 | 151 |
| Days payable | — | — | — | — | 228 | 208 | 174 | — |
| Cash conversion cycle | — | — | — | — | -24 | -19 | 7 | 151 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.12 | 0.13 | 0.09 |
| Current ratio | — | — | — | — | 1.40 | 1.34 | 1.48 | 1.37 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.23 | -0.21 | 0.15 | -0.19 |
Compare with peers
Loading peers…