VST Industries Limited
Fast Moving Consumer Goods›Fast Moving Consumer Goods›Cigarettes & Tobacco Products›Cigarettes & Tobacco Products
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|
| Sales | 454 Cr | 414 Cr | 450 Cr | 492 Cr |
| Operating expenses (approx.) | 375 Cr | 326 Cr | 360 Cr | 397 Cr |
| EBITDA | 79 Cr | 88 Cr | 91 Cr | 95 Cr |
| OPM % | 17.5% | 21.2% | 20.1% | 19.3% |
| Other income | 10 Cr | 11 Cr | 12 Cr | 9 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Depreciation | 12 Cr | 12 Cr | 12 Cr | 14 Cr |
| Profit before tax | 67 Cr | 76 Cr | 78 Cr | 81 Cr |
| Tax % | 20.9% | 26.1% | 24.5% | 25.7% |
| Net profit | 53 Cr | 56 Cr | 59 Cr | 60 Cr |
| EPS (₹) | ₹3.13 | ₹3.30 | ₹3.49 | ₹3.55 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | TTM |
|---|---|---|
| Sales | 1,809 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,395 Cr | Sign in for TTM |
| EBITDA | 414 Cr | Sign in for TTM |
| OPM % | 22.9% | Sign in for TTM |
| Other income | 35 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | Sign in for TTM |
| Depreciation | 44 Cr | Sign in for TTM |
| Profit before tax | 370 Cr | Sign in for TTM |
| Tax % | 21.4% | Sign in for TTM |
| Net profit | 290 Cr | Sign in for TTM |
| EPS (₹) | ₹17.10 | Sign in for TTM |
| Dividend payout % | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 |
|---|---|
| Equity capital | 170 Cr |
| Reserves | 1,153 Cr |
| Borrowings | — |
| Other liabilities | 493 Cr |
| Total liabilities | 1,816 Cr |
| Fixed assets (net) | 307 Cr |
| CWIP | 1 Cr |
| Investments | 532 Cr |
| Other assets | 939 Cr |
| Total assets | 1,816 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 |
|---|---|
| Cash from operating activity | 193 Cr |
| Cash from investing | 10 Cr |
| Cash from financing | -221 Cr |
| Net cash flow | -18 Cr |
| Free cash flow (OCF − Capex) | 152 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2025 |
|---|---|
| ROCE % | 27.9% |
| ROE % | 22.0% |
| Debtor days | — |
| Inventory days | 224 |
| Days payable | — |
| Cash conversion cycle | 224 |
| Debt / equity | — |
| Current ratio | 2.00 |
| Net debt / EBITDA | -0.02 |
Compare with peers
Loading peers…