Vardhman Textiles Limited
Consumer Discretionary›Textiles›Textiles & Apparels›Other Textile Products
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,318 Cr | 2,397 Cr | 2,330 Cr | 2,459 Cr | 2,309 Cr | 2,502 Cr | 2,465 Cr | 2,509 Cr | 2,386 Cr | 2,480 Cr | 2,505 Cr | 2,498 Cr |
| Operating expenses (approx.) | 2,103 Cr | 2,192 Cr | 2,085 Cr | 2,084 Cr | 1,961 Cr | 2,187 Cr | 2,084 Cr | 2,102 Cr | 2,060 Cr | 2,146 Cr | 2,221 Cr | 2,146 Cr |
| EBITDA | 215 Cr | 205 Cr | 244 Cr | 375 Cr | 348 Cr | 315 Cr | 381 Cr | 407 Cr | 326 Cr | 334 Cr | 284 Cr | 352 Cr |
| OPM % | 9.3% | 8.6% | 10.5% | 15.3% | 15.1% | 12.6% | 15.5% | 16.2% | 13.7% | 13.5% | 11.3% | 14.1% |
| Other income | 94 Cr | 90 Cr | 75 Cr | 67 Cr | 66 Cr | 82 Cr | 68 Cr | 120 Cr | 70 Cr | 37 Cr | 58 Cr | 58 Cr |
| Interest | 32 Cr | 22 Cr | 19 Cr | 29 Cr | 18 Cr | 18 Cr | 19 Cr | 23 Cr | 23 Cr | 21 Cr | 26 Cr | 23 Cr |
| Depreciation | 105 Cr | 104 Cr | 99 Cr | 97 Cr | 97 Cr | 100 Cr | 101 Cr | 103 Cr | 109 Cr | 114 Cr | 118 Cr | 123 Cr |
| Profit before tax | 173 Cr | 169 Cr | 200 Cr | 250 Cr | 299 Cr | 279 Cr | 262 Cr | 280 Cr | 264 Cr | 237 Cr | 198 Cr | 206 Cr |
| Tax % | 26.0% | 24.7% | 24.8% | 24.8% | 24.2% | 33.4% | 23.2% | 19.7% | 25.9% | 25.8% | 22.8% | 13.3% |
| Net profit | 137 Cr | 136 Cr | 162 Cr | 202 Cr | 240 Cr | 197 Cr | 212 Cr | 238 Cr | 208 Cr | 188 Cr | 169 Cr | 189 Cr |
| EPS (₹) | ₹4.80 | ₹4.72 | ₹5.63 | ₹7.05 | ₹8.38 | ₹6.92 | ₹7.40 | ₹8.35 | ₹7.28 | ₹6.57 | ₹5.85 | ₹6.49 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,878 Cr | 6,735 Cr | 6,140 Cr | 9,622 Cr | 10,137 Cr | 9,505 Cr | 9,785 Cr | 9,869 Cr | Sign in for TTM |
| Operating expenses (approx.) | 5,461 Cr | 5,623 Cr | 5,124 Cr | 7,124 Cr | 8,814 Cr | 8,531 Cr | 8,186 Cr | 8,407 Cr | Sign in for TTM |
| EBITDA | 1,416 Cr | 1,112 Cr | 1,015 Cr | 2,498 Cr | 1,324 Cr | 973 Cr | 1,599 Cr | 1,462 Cr | Sign in for TTM |
| OPM % | 20.6% | 16.5% | 16.5% | 26.0% | 13.1% | 10.2% | 16.3% | 14.8% | Sign in for TTM |
| Other income | 223 Cr | 174 Cr | 202 Cr | 225 Cr | 192 Cr | 326 Cr | 336 Cr | 223 Cr | Sign in for TTM |
| Interest | 120 Cr | 135 Cr | 113 Cr | 100 Cr | 102 Cr | 102 Cr | 77 Cr | 92 Cr | Sign in for TTM |
| Depreciation | 254 Cr | 333 Cr | 364 Cr | 368 Cr | 394 Cr | 405 Cr | 401 Cr | 465 Cr | Sign in for TTM |
| Profit before tax | 1,043 Cr | 643 Cr | 538 Cr | 2,031 Cr | 1,019 Cr | 792 Cr | 1,121 Cr | 905 Cr | Sign in for TTM |
| Tax % | 30.5% | 10.0% | 25.3% | 25.6% | 25.0% | 25.0% | 25.1% | 22.3% | Sign in for TTM |
| Net profit | 741 Cr | 591 Cr | 422 Cr | 1,551 Cr | 805 Cr | 637 Cr | 887 Cr | 753 Cr | Sign in for TTM |
| EPS (₹) | ₹129.45 | ₹102.22 | ₹72.52 | ₹54.58 | ₹27.96 | ₹22.20 | ₹31.05 | ₹26.18 | Sign in for TTM |
| Dividend payout % | — | — | — | 22.5% | 0.1% | 16.6% | 13.4% | 19.4% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 56 Cr | 57 Cr | 57 Cr | 57 Cr | 57 Cr | 57 Cr | 57 Cr | 57 Cr |
| Reserves | 90 Cr | 5,991 Cr | 6,417 Cr | 7,647 Cr | 8,507 Cr | 9,043 Cr | 9,839 Cr | 10,457 Cr |
| Borrowings | — | — | — | — | 1,677 Cr | 1,791 Cr | 489 Cr | 624 Cr |
| Other liabilities | — | 3,306 Cr | 3,153 Cr | 3,275 Cr | 1,003 Cr | 1,002 Cr | 1,977 Cr | 2,654 Cr |
| Total liabilities | — | 9,354 Cr | 9,627 Cr | 10,979 Cr | 11,333 Cr | 11,981 Cr | 12,432 Cr | 13,866 Cr |
| Fixed assets (net) | — | — | — | — | 3,933 Cr | 3,757 Cr | 4,140 Cr | 5,084 Cr |
| CWIP | — | — | — | — | 51 Cr | 61 Cr | 252 Cr | 586 Cr |
| Investments | — | — | — | — | 2,549 Cr | 1,699 Cr | 1,844 Cr | 1,828 Cr |
| Other assets | — | — | — | — | 5,787 Cr | 6,434 Cr | 6,307 Cr | 6,975 Cr |
| Total assets | — | 9,354 Cr | 9,627 Cr | 10,979 Cr | 11,333 Cr | 11,981 Cr | 12,432 Cr | 13,866 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,445 Cr | 1,853 Cr | -1,055 Cr | 1,644 Cr | 1,108 Cr |
| Cash from investing | — | — | — | -899 Cr | -1,445 Cr | 1,104 Cr | -892 Cr | -1,516 Cr |
| Cash from financing | — | — | — | -571 Cr | -399 Cr | -90 Cr | -733 Cr | 398 Cr |
| Net cash flow | — | — | — | -26 Cr | 9 Cr | -41 Cr | 19 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 926 Cr | 1,231 Cr | -1,339 Cr | 611 Cr | -630 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 793.1% | 12.9% | 10.1% | 27.7% | 9.0% | 5.2% | 11.5% | 8.9% |
| ROE % | 498.5% | 9.5% | 6.3% | 20.1% | 9.2% | 6.9% | 8.9% | 7.0% |
| Debtor days | — | — | — | — | 43 | 47 | — | — |
| Inventory days | — | — | — | — | 147 | 278 | 252 | 246 |
| Days payable | — | — | — | — | 22 | 24 | — | — |
| Cash conversion cycle | — | — | — | — | 168 | 301 | 252 | 246 |
| Debt / equity | 0.41 | 0.00 | 0.00 | 0.00 | 0.20 | 0.20 | 0.05 | 0.06 |
| Current ratio | — | — | — | — | 4.00 | 3.12 | 4.63 | 4.15 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.21 | 1.81 | 0.27 | 0.40 |
Compare with peers
Loading peers…