Key metrics
Price as of 2026-07-17
Stock price
₹1991.10
Market cap
12,396 Cr
Stock P/E
33.5
P/B
4.82
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 553 Cr | 665 Cr | 704 Cr | 934 Cr | 627 Cr | 700 Cr | 811 Cr | 1,156 Cr | 734 Cr | 835 Cr | 961 Cr | 1,414 Cr |
| Operating expenses (approx.) | 497 Cr | 579 Cr | 606 Cr | 810 Cr | 547 Cr | 607 Cr | 699 Cr | 1,002 Cr | 638 Cr | 744 Cr | 845 Cr | 1,225 Cr |
| EBITDA | 56 Cr | 86 Cr | 99 Cr | 124 Cr | 79 Cr | 94 Cr | 113 Cr | 154 Cr | 96 Cr | 91 Cr | 117 Cr | 189 Cr |
| OPM % | 10.1% | 12.9% | 14.0% | 13.3% | 12.6% | 13.4% | 13.9% | 13.3% | 13.0% | 10.8% | 12.2% | 13.4% |
| Other income | 26 Cr | 15 Cr | 4 Cr | 8 Cr | 11 Cr | 14 Cr | 15 Cr | 11 Cr | 11 Cr | 42 Cr | 23 Cr | 32 Cr |
| Interest | 16 Cr | 17 Cr | 17 Cr | 22 Cr | 18 Cr | 19 Cr | 20 Cr | 22 Cr | 19 Cr | 20 Cr | 18 Cr | 17 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 64 Cr | 83 Cr | 84 Cr | 100 Cr | 70 Cr | 87 Cr | 91 Cr | 131 Cr | 87 Cr | 111 Cr | 121 Cr | 171 Cr |
| Tax % | 22.5% | 27.6% | 24.7% | 21.8% | 21.7% | 25.4% | 22.8% | 24.1% | 24.1% | 23.5% | 24.9% | 24.5% |
| Net profit | 50 Cr | 60 Cr | 63 Cr | 71 Cr | 55 Cr | 70 Cr | 70 Cr | 100 Cr | 66 Cr | 85 Cr | 91 Cr | 128 Cr |
| EPS (₹) | ₹7.84 | ₹8.87 | ₹10.11 | ₹11.64 | ₹8.84 | ₹11.35 | ₹8.51 | ₹18.83 | ₹10.58 | ₹13.63 | ₹15.63 | ₹22.68 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,781 Cr | 2,557 Cr | 2,834 Cr | 2,979 Cr | 2,960 Cr | 2,856 Cr | 3,294 Cr | 3,944 Cr | Sign in for TTM |
| Operating expenses (approx.) | 2,579 Cr | 2,305 Cr | 2,608 Cr | 2,710 Cr | 2,932 Cr | 2,490 Cr | 2,825 Cr | 3,377 Cr | Sign in for TTM |
| EBITDA | 202 Cr | 252 Cr | 227 Cr | 269 Cr | 29 Cr | 366 Cr | 469 Cr | 567 Cr | Sign in for TTM |
| OPM % | 7.3% | 9.9% | 8.0% | 9.0% | 1.0% | 12.8% | 14.2% | 14.4% | Sign in for TTM |
| Other income | 4 Cr | 35 Cr | 8 Cr | 32 Cr | 54 Cr | 43 Cr | 45 Cr | 94 Cr | Sign in for TTM |
| Interest | 75 Cr | 109 Cr | 90 Cr | 88 Cr | 66 Cr | 71 Cr | 79 Cr | 73 Cr | Sign in for TTM |
| Depreciation | 17 Cr | 15 Cr | 12 Cr | 10 Cr | 9 Cr | 8 Cr | 6 Cr | 6 Cr | Sign in for TTM |
| Profit before tax | 110 Cr | 128 Cr | 125 Cr | 172 Cr | 8 Cr | 330 Cr | 384 Cr | 488 Cr | Sign in for TTM |
| Tax % | 18.7% | 38.0% | 23.7% | 21.2% | 77.8% | 24.1% | 23.3% | 24.3% | Sign in for TTM |
| Net profit | 89 Cr | 84 Cr | 101 Cr | 132 Cr | 11 Cr | 251 Cr | 295 Cr | 370 Cr | Sign in for TTM |
| EPS (₹) | ₹19.21 | ₹19.30 | ₹20.13 | ₹20.80 | ₹36.87 | ₹39.49 | ₹50.09 | ₹70.24 | Sign in for TTM |
| Dividend payout % | — | — | — | -0.2% | 0.0% | 0.0% | 0.0% | 6.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 1,562 Cr | 1,812 Cr | 2,133 Cr | 2,561 Cr |
| Borrowings | — | — | — | — | 213 Cr | 281 Cr | 182 Cr | 73 Cr |
| Other liabilities | 3,768 Cr | 4,013 Cr | 4,149 Cr | 3,076 Cr | 2,301 Cr | 2,470 Cr | 2,941 Cr | 3,476 Cr |
| Total liabilities | 3,779 Cr | 4,024 Cr | 4,161 Cr | 3,088 Cr | 4,089 Cr | 4,575 Cr | 5,267 Cr | 6,122 Cr |
| Fixed assets (net) | — | — | — | — | 72 Cr | 69 Cr | 64 Cr | 63 Cr |
| CWIP | — | — | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 3 Cr |
| Investments | — | — | — | — | 4 Cr | 4 Cr | 4 Cr | 5 Cr |
| Other assets | — | — | — | — | 2,989 Cr | 3,625 Cr | 4,293 Cr | 5,111 Cr |
| Total assets | 3,779 Cr | 4,024 Cr | 4,161 Cr | 3,088 Cr | 4,089 Cr | 4,575 Cr | 5,267 Cr | 6,122 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 12 Cr | 132 Cr | 134 Cr | 355 Cr | 207 Cr |
| Cash from investing | — | — | — | -34 Cr | -2 Cr | 84 Cr | -121 Cr | -20 Cr |
| Cash from financing | — | — | — | 45 Cr | -269 Cr | 44 Cr | 34 Cr | -185 Cr |
| Net cash flow | — | — | — | 22 Cr | -139 Cr | 259 Cr | 278 Cr | 67 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 6 Cr | 127 Cr | 122 Cr | 351 Cr | 202 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 1691.3% | 2164.2% | 1727.0% | 2084.0% | 1.1% | 17.0% | 19.9% | 21.2% |
| ROE % | 960.0% | 132.8% | 885.1% | 0.0% | 0.8% | 13.5% | 0.8% | 17.0% |
| Debtor days | — | — | — | — | 185 | 254 | — | — |
| Inventory days | — | — | — | — | 7 | 6 | 5 | 4 |
| Days payable | — | — | — | — | 171 | 173 | — | — |
| Cash conversion cycle | — | — | — | — | 21 | 87 | 5 | 4 |
| Debt / equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.15 | 0.08 | 0.03 |
| Current ratio | — | — | — | — | 1.33 | 1.68 | 1.70 | 1.71 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 1.14 | -0.44 | -1.14 | -1.26 |
Compare with peers
Loading peers…