Key metrics
Price as of 2026-07-17
Stock price
₹1581.50
Market cap
41,718 Cr
Stock P/E
25.7
P/B
4.44
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,069 Cr | 4,059 Cr | 4,750 Cr | 4,461 Cr | 3,137 Cr | 3,302 Cr | 3,614 Cr | 3,925 Cr | 3,551 Cr | 4,374 Cr | 4,532 Cr | 4,313 Cr |
| Operating expenses (approx.) | 3,700 Cr | 3,660 Cr | 4,287 Cr | 4,048 Cr | 2,763 Cr | 2,913 Cr | 3,136 Cr | 2,988 Cr | 3,026 Cr | 3,783 Cr | 3,917 Cr | 3,773 Cr |
| EBITDA | 369 Cr | 400 Cr | 463 Cr | 413 Cr | 374 Cr | 389 Cr | 478 Cr | 937 Cr | 525 Cr | 591 Cr | 616 Cr | 539 Cr |
| OPM % | 9.1% | 9.8% | 9.7% | 9.3% | 11.9% | 11.8% | 13.2% | 23.9% | 14.8% | 13.5% | 13.6% | 12.5% |
| Other income | 50 Cr | 102 Cr | 8 Cr | 83 Cr | 42 Cr | 62 Cr | 43 Cr | 42 Cr | 35 Cr | 35 Cr | 30 Cr | 36 Cr |
| Interest | 92 Cr | 75 Cr | 63 Cr | 75 Cr | 66 Cr | 83 Cr | 82 Cr | 88 Cr | 63 Cr | 49 Cr | 51 Cr | 49 Cr |
| Depreciation | 86 Cr | 86 Cr | 90 Cr | 87 Cr | 85 Cr | 89 Cr | 90 Cr | 87 Cr | 85 Cr | 84 Cr | 93 Cr | 93 Cr |
| Profit before tax | 240 Cr | 341 Cr | 319 Cr | 251 Cr | 265 Cr | 278 Cr | 305 Cr | 804 Cr | 412 Cr | 493 Cr | 502 Cr | 397 Cr |
| Tax % | 24.9% | 23.2% | 24.7% | 23.8% | 21.6% | 24.8% | 25.3% | 19.4% | 27.2% | 29.4% | 27.2% | 33.4% |
| Net profit | 168 Cr | 387 Cr | 294 Cr | 287 Cr | 248 Cr | 283 Cr | 672 Cr | 699 Cr | 349 Cr | 444 Cr | 456 Cr | 371 Cr |
| EPS (₹) | ₹6.32 | ₹14.71 | ₹11.16 | ₹10.26 | ₹9.49 | ₹10.97 | ₹25.73 | ₹26.63 | ₹13.32 | ₹16.70 | ₹17.17 | ₹14.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8,953 Cr | 9,957 Cr | 6,440 Cr | 6,505 Cr | 9,758 Cr | 17,340 Cr | 13,978 Cr | 16,770 Cr | Sign in for TTM |
| Operating expenses (approx.) | 8,380 Cr | 8,681 Cr | 5,430 Cr | 5,482 Cr | 9,274 Cr | 15,778 Cr | 11,654 Cr | 14,399 Cr | Sign in for TTM |
| EBITDA | 573 Cr | 1,276 Cr | 1,010 Cr | 1,023 Cr | 485 Cr | 1,561 Cr | 2,324 Cr | 2,371 Cr | Sign in for TTM |
| OPM % | 6.4% | 12.8% | 15.7% | 15.7% | 5.0% | 9.0% | 16.6% | 14.1% | Sign in for TTM |
| Other income | 135 Cr | 116 Cr | 235 Cr | 551 Cr | 320 Cr | 242 Cr | 190 Cr | 135 Cr | Sign in for TTM |
| Interest | 177 Cr | 144 Cr | 68 Cr | 102 Cr | 243 Cr | 304 Cr | 320 Cr | 212 Cr | Sign in for TTM |
| Depreciation | 260 Cr | 233 Cr | 215 Cr | 255 Cr | 303 Cr | 348 Cr | 351 Cr | 355 Cr | Sign in for TTM |
| Profit before tax | 271 Cr | 899 Cr | 728 Cr | 666 Cr | 258 Cr | 1,152 Cr | 1,653 Cr | 1,804 Cr | Sign in for TTM |
| Tax % | 45.2% | 45.9% | 30.4% | 32.5% | 52.0% | 24.1% | 21.8% | 29.2% | Sign in for TTM |
| Net profit | -22 Cr | 654 Cr | 631 Cr | 444 Cr | 199 Cr | 1,136 Cr | 1,902 Cr | 1,620 Cr | Sign in for TTM |
| EPS (₹) | ₹-0.50 | ₹24.12 | ₹23.72 | ₹16.82 | ₹7.91 | ₹42.45 | ₹72.80 | ₹61.23 | Sign in for TTM |
| Dividend payout % | — | — | — | 37.1% | 65.4% | 11.5% | 6.9% | 8.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 133 Cr | 130 Cr | 130 Cr | 130 Cr | 131 Cr | 131 Cr | 131 Cr | 132 Cr |
| Reserves | 2,665 Cr | 3,085 Cr | 3,662 Cr | 4,298 Cr | 4,601 Cr | 5,485 Cr | 7,332 Cr | 9,024 Cr |
| Borrowings | 1,253 Cr | — | — | — | 3,316 Cr | 1,908 Cr | 461 Cr | 565 Cr |
| Other liabilities | 4,155 Cr | — | — | — | 7,179 Cr | 4,208 Cr | 7,048 Cr | 10,463 Cr |
| Total liabilities | 8,200 Cr | — | — | — | 15,339 Cr | 11,850 Cr | 15,237 Cr | 20,434 Cr |
| Fixed assets (net) | 1,552 Cr | — | — | — | 4,500 Cr | 4,382 Cr | 4,252 Cr | 6,084 Cr |
| CWIP | 46 Cr | — | — | — | 87 Cr | 85 Cr | 785 Cr | 1,233 Cr |
| Investments | 416 Cr | — | — | — | 977 Cr | 1,100 Cr | 550 Cr | 853 Cr |
| Other assets | 4,707 Cr | — | — | — | 9,649 Cr | 6,086 Cr | 8,435 Cr | 11,103 Cr |
| Total assets | 8,200 Cr | — | — | — | 15,339 Cr | 11,850 Cr | 15,237 Cr | 20,434 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 218 Cr | -185 Cr | 1,306 Cr | 1,504 Cr | 3,204 Cr |
| Cash from investing | — | — | — | -209 Cr | -417 Cr | 367 Cr | 180 Cr | -3,723 Cr |
| Cash from financing | — | — | — | 453 Cr | 909 Cr | -1,877 Cr | -1,369 Cr | 875 Cr |
| Net cash flow | — | — | — | 462 Cr | 307 Cr | -203 Cr | 315 Cr | 357 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -761 Cr | -1,379 Cr | 1,007 Cr | 651 Cr | 672 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 7.7% | 32.4% | 21.0% | 17.3% | 2.2% | 15.9% | 24.1% | 20.2% |
| ROE % | -0.5% | 20.3% | 16.3% | 9.9% | 4.3% | 19.4% | 24.7% | 17.1% |
| Debtor days | 48 | — | — | — | 43 | 38 | — | — |
| Inventory days | 129 | — | — | — | 233 | 79 | 160 | 157 |
| Days payable | 91 | — | — | — | 106 | 77 | — | — |
| Cash conversion cycle | 85 | — | — | — | 170 | 40 | 160 | 157 |
| Debt / equity | 0.45 | 0.01 | 0.00 | 0.00 | 0.70 | 0.34 | 0.06 | 0.06 |
| Current ratio | 1.29 | — | — | — | 1.18 | 1.53 | 1.33 | 1.33 |
| Net debt / EBITDA | 1.17 | 0.00 | 0.00 | 0.00 | 4.75 | 0.70 | -0.30 | -0.40 |
Compare with peers
Loading peers…