Key metrics
Price as of 2026-07-17
Stock price
₹626.30
Market cap
9,563 Cr
Stock P/E
28.5
P/B
69.90
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 845 Cr | 699 Cr | 646 Cr | 707 Cr | 821 Cr | 907 Cr | 789 Cr | 867 Cr | 1,021 Cr | 845 Cr | 784 Cr | 787 Cr |
| Operating expenses (approx.) | 691 Cr | 593 Cr | 563 Cr | 580 Cr | 710 Cr | 767 Cr | 688 Cr | 687 Cr | 868 Cr | 663 Cr | 612 Cr | 682 Cr |
| EBITDA | 154 Cr | 105 Cr | 83 Cr | 126 Cr | 111 Cr | 140 Cr | 100 Cr | 180 Cr | 154 Cr | 182 Cr | 172 Cr | 105 Cr |
| OPM % | 18.3% | 15.1% | 12.8% | 17.9% | 13.5% | 15.5% | 12.7% | 20.8% | 15.0% | 21.6% | 22.0% | 13.4% |
| Other income | 71 Cr | 51 Cr | 47 Cr | 47 Cr | 46 Cr | 53 Cr | 49 Cr | 52 Cr | 54 Cr | 26 Cr | 19 Cr | 20 Cr |
| Interest | 37 Cr | 27 Cr | 27 Cr | 28 Cr | 28 Cr | 30 Cr | 34 Cr | 50 Cr | 44 Cr | 42 Cr | 53 Cr | 52 Cr |
| Depreciation | 4 Cr | 3 Cr | 6 Cr | 9 Cr | 9 Cr | 9 Cr | 14 Cr | 14 Cr | 15 Cr | 11 Cr | 13 Cr | 13 Cr |
| Profit before tax | 185 Cr | 127 Cr | 97 Cr | 136 Cr | 119 Cr | 154 Cr | 102 Cr | 117 Cr | 150 Cr | 155 Cr | 126 Cr | 60 Cr |
| Tax % | 15.8% | 26.0% | 25.6% | 27.7% | 28.7% | 24.5% | 27.9% | 28.8% | 24.5% | 25.9% | 23.9% | 44.5% |
| Net profit | 142 Cr | 93 Cr | 69 Cr | 80 Cr | 78 Cr | 110 Cr | 62 Cr | 77 Cr | 105 Cr | 101 Cr | 98 Cr | 31 Cr |
| EPS (₹) | ₹9.45 | ₹6.59 | ₹4.56 | ₹5.24 | ₹5.11 | ₹7.18 | ₹4.29 | ₹5.20 | ₹6.93 | ₹6.64 | ₹6.61 | ₹1.75 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,787 Cr | 1,808 Cr | 1,530 Cr | 1,401 Cr | 2,758 Cr | 2,872 Cr | 3,584 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,500 Cr | 1,598 Cr | 1,358 Cr | 1,252 Cr | 2,028 Cr | 2,447 Cr | 3,062 Cr | Sign in for TTM |
| EBITDA | 287 Cr | 210 Cr | 171 Cr | 149 Cr | 731 Cr | 425 Cr | 522 Cr | Sign in for TTM |
| OPM % | 16.0% | 11.6% | 11.2% | 10.6% | 26.5% | 14.8% | 14.6% | Sign in for TTM |
| Other income | 74 Cr | 112 Cr | 142 Cr | 174 Cr | 143 Cr | 191 Cr | 208 Cr | Sign in for TTM |
| Interest | 54 Cr | 77 Cr | 110 Cr | 140 Cr | 119 Cr | 110 Cr | 158 Cr | Sign in for TTM |
| Depreciation | 11 Cr | 23 Cr | 16 Cr | 16 Cr | 13 Cr | 28 Cr | 51 Cr | Sign in for TTM |
| Profit before tax | 221 Cr | 222 Cr | 187 Cr | 167 Cr | 742 Cr | 479 Cr | 522 Cr | Sign in for TTM |
| Tax % | 36.2% | 23.3% | 26.5% | 24.7% | 7.7% | 27.1% | 26.1% | Sign in for TTM |
| Net profit | 127 Cr | 151 Cr | 130 Cr | 126 Cr | 726 Cr | 319 Cr | 354 Cr | Sign in for TTM |
| EPS (₹) | ₹8.58 | ₹10.19 | ₹8.67 | ₹8.37 | ₹48.20 | ₹21.50 | ₹23.61 | Sign in for TTM |
| Dividend payout % | — | — | — | 17.7% | 18.6% | 4.3% | 11.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 148 Cr | 148 Cr | 149 Cr | 150 Cr | 150 Cr | 137 Cr | 137 Cr |
| Reserves | 0.0000 Cr | 1,431 Cr | 1,536 Cr | 1,641 Cr | 1,644 Cr | 2,187 Cr | 2,403 Cr |
| Borrowings | — | 754 Cr | 2,141 Cr | 2,515 Cr | 2,515 Cr | 752 Cr | 1,490 Cr |
| Other liabilities | 2,745 Cr | 782 Cr | 962 Cr | 1,586 Cr | 1,586 Cr | 1,706 Cr | 1,858 Cr |
| Total liabilities | 2,893 Cr | 3,116 Cr | 4,788 Cr | 5,895 Cr | 5,106 Cr | 4,949 Cr | 6,058 Cr |
| Fixed assets (net) | — | 45 Cr | 46 Cr | 39 Cr | 39 Cr | 150 Cr | 169 Cr |
| CWIP | — | 64 Cr | 64 Cr | 64 Cr | 64 Cr | 7 Cr | 7 Cr |
| Investments | — | 402 Cr | 158 Cr | 111 Cr | 111 Cr | 484 Cr | 464 Cr |
| Other assets | — | 1,433 Cr | 1,478 Cr | 1,681 Cr | 1,681 Cr | 2,985 Cr | 3,445 Cr |
| Total assets | 2,893 Cr | 3,116 Cr | 4,788 Cr | 5,895 Cr | 5,106 Cr | 4,949 Cr | 6,058 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 287 Cr | -112 Cr | -344 Cr | -273 Cr |
| Cash from investing | — | — | — | -487 Cr | 1,306 Cr | -52 Cr | -17 Cr |
| Cash from financing | — | — | — | 125 Cr | 151 Cr | -480 Cr | 536 Cr |
| Net cash flow | — | — | — | -75 Cr | 1,345 Cr | -876 Cr | 246 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 280 Cr | -117 Cr | -415 Cr | -325 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 185.8% | 8.0% | 4.1% | 3.1% | 16.7% | 12.3% | 11.2% |
| ROE % | 85.8% | 9.6% | 7.7% | 7.0% | 40.3% | 11.9% | 11.9% |
| Debtor days | — | 48 | 32 | 84 | 18 | 54 | 26 |
| Inventory days | — | 29 | 294 | 275 | 45 | 121 | 93 |
| Days payable | — | 11940 | 19820 | 2333 | 381 | 359 | 486 |
| Cash conversion cycle | — | -11864 | -19494 | -1973 | -318 | -183 | -367 |
| Debt / equity | — | 0.48 | 1.27 | 1.40 | 1.40 | 0.32 | 0.59 |
| Current ratio | — | 1.37 | 1.29 | 1.12 | 1.12 | 1.88 | 1.76 |
| Net debt / EBITDA | 0.00 | 3.00 | 11.33 | 15.31 | 3.12 | 1.18 | 1.87 |
Compare with peers
Loading peers…