Key metrics
Price as of 2026-07-17
Stock price
₹7583.50
Market cap
1,517 Cr
Stock P/E
67.9
P/B
6.12
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59 Cr | 51 Cr | 51 Cr | 55 Cr | 70 Cr | 49 Cr | 56 Cr | 53 Cr | 76 Cr | 52 Cr | 57 Cr | 61 Cr |
| Operating expenses (approx.) | 42 Cr | 39 Cr | 39 Cr | 41 Cr | 53 Cr | 39 Cr | 43 Cr | 40 Cr | 57 Cr | 45 Cr | 50 Cr | 53 Cr |
| EBITDA | 17 Cr | 12 Cr | 12 Cr | 13 Cr | 18 Cr | 11 Cr | 13 Cr | 13 Cr | 18 Cr | 7 Cr | 7 Cr | 7 Cr |
| OPM % | 28.7% | 24.2% | 24.4% | 24.3% | 25.0% | 21.5% | 22.8% | 24.2% | 24.3% | 14.0% | 11.8% | 12.0% |
| Other income | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 1 Cr | 1 Cr |
| Interest | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.01 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.0000 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr |
| Profit before tax | 16 Cr | 12 Cr | 12 Cr | 13 Cr | 17 Cr | 10 Cr | 13 Cr | 11 Cr | 17 Cr | 6 Cr | 4 Cr | 5 Cr |
| Tax % | 22.3% | 25.8% | 25.4% | 26.0% | 21.7% | 25.4% | 18.8% | 22.6% | 24.8% | 31.6% | 38.8% | 40.9% |
| Net profit | 13 Cr | 9 Cr | 9 Cr | 10 Cr | 13 Cr | 8 Cr | 11 Cr | 8 Cr | 13 Cr | 4 Cr | 3 Cr | 3 Cr |
| EPS (₹) | ₹63.96 | ₹45.13 | ₹44.75 | ₹47.96 | ₹66.93 | ₹38.43 | ₹53.45 | ₹41.10 | ₹64.45 | ₹18.93 | ₹13.47 | ₹14.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 165 Cr | 141 Cr | 137 Cr | 179 Cr | 210 Cr | 227 Cr | 234 Cr | Sign in for TTM |
| Operating expenses (approx.) | 135 Cr | 125 Cr | 115 Cr | 137 Cr | 154 Cr | 171 Cr | 181 Cr | Sign in for TTM |
| EBITDA | 30 Cr | 16 Cr | 22 Cr | 42 Cr | 56 Cr | 56 Cr | 53 Cr | Sign in for TTM |
| OPM % | 18.1% | 11.1% | 16.1% | 23.3% | 26.7% | 24.5% | 22.5% | Sign in for TTM |
| Other income | 2 Cr | 7 Cr | 4 Cr | 4 Cr | 5 Cr | 7 Cr | 9 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr | 0.02 Cr | 0.0000 Cr | 0.05 Cr | Sign in for TTM |
| Depreciation | 10 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Profit before tax | 22 Cr | 14 Cr | 17 Cr | 37 Cr | 53 Cr | 54 Cr | 51 Cr | Sign in for TTM |
| Tax % | 29.7% | 26.3% | 24.9% | 26.7% | 24.4% | 24.5% | 22.9% | Sign in for TTM |
| Net profit | 15 Cr | 10 Cr | 13 Cr | 27 Cr | 40 Cr | 41 Cr | 39 Cr | Sign in for TTM |
| EPS (₹) | ₹77.07 | ₹50.13 | ₹63.83 | ₹135.34 | ₹200.45 | ₹204.77 | ₹197.43 | Sign in for TTM |
| Dividend payout % | — | — | — | 29.6% | 37.4% | 39.1% | 25.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Reserves | 128 Cr | 136 Cr | 141 Cr | 160 Cr | 187 Cr | 210 Cr | 242 Cr |
| Borrowings | — | — | 1 Cr | 1 Cr | — | — | 1 Cr |
| Other liabilities | 50 Cr | 45 Cr | 41 Cr | 41 Cr | 40 Cr | 44 Cr | 56 Cr |
| Total liabilities | 180 Cr | 183 Cr | 185 Cr | 204 Cr | 229 Cr | 256 Cr | 301 Cr |
| Fixed assets (net) | 54 Cr | 53 Cr | 55 Cr | 54 Cr | 56 Cr | 58 Cr | 65 Cr |
| CWIP | 5 Cr | 4 Cr | 1 Cr | 0.54 Cr | 2 Cr | 2 Cr | 10 Cr |
| Investments | 36 Cr | 36 Cr | 37 Cr | 64 Cr | 71 Cr | 73 Cr | 52 Cr |
| Other assets | 117 Cr | 118 Cr | 120 Cr | 144 Cr | 168 Cr | 189 Cr | 185 Cr |
| Total assets | 180 Cr | 183 Cr | 185 Cr | 204 Cr | 229 Cr | 256 Cr | 301 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 37 Cr | 33 Cr | 30 Cr | 34 Cr |
| Cash from investing | — | — | — | -30 Cr | -18 Cr | -8 Cr | -26 Cr |
| Cash from financing | — | — | — | -8 Cr | -16 Cr | -16 Cr | -9 Cr |
| Net cash flow | — | — | — | -0.90 Cr | -0.93 Cr | 5 Cr | -0.94 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 32 Cr | 23 Cr | 13 Cr | 14 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 15.0% | 4.5% | 9.1% | 20.3% | 25.5% | 22.2% | 17.4% |
| ROE % | 11.8% | 7.3% | 8.9% | 16.7% | 21.2% | 0.0% | 16.2% |
| Debtor days | 67 | 67 | 97 | 70 | 70 | 86 | 106 |
| Inventory days | 212 | 250 | 260 | 219 | 230 | 191 | 196 |
| Days payable | 209 | 196 | 260 | 180 | 158 | 134 | 163 |
| Cash conversion cycle | 70 | 121 | 97 | 109 | 141 | 143 | 140 |
| Debt / equity | — | — | 0.0070 | 0.0062 | — | 0.00 | 0.0049 |
| Current ratio | 2.51 | 2.73 | 3.00 | 3.56 | 4.40 | 4.47 | 3.35 |
| Net debt / EBITDA | -0.37 | -0.87 | -0.60 | -0.30 | -0.23 | -0.32 | -0.33 |
Compare with peers
Loading peers…