Key metrics
Price as of 2026-07-17
Stock price
₹1397.30
Market cap
3,255 Cr
Stock P/E
252.6
P/B
138.70
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 124 Cr | 131 Cr | 110 Cr | 96 Cr | 128 Cr | 139 Cr | 134 Cr | 105 Cr | 158 Cr | 145 Cr | 120 Cr | 106 Cr |
| Operating expenses (approx.) | 105 Cr | 112 Cr | 95 Cr | 81 Cr | 114 Cr | 123 Cr | 121 Cr | 89 Cr | 147 Cr | 147 Cr | 113 Cr | 96 Cr |
| EBITDA | 19 Cr | 19 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 13 Cr | 16 Cr | 11 Cr | -3 Cr | 7 Cr | 11 Cr |
| OPM % | 15.5% | 14.7% | 13.5% | 15.8% | 11.5% | 11.3% | 9.8% | 14.9% | 6.8% | -1.7% | 6.1% | 10.0% |
| Other income | 0.64 Cr | 1 Cr | 3 Cr | 3 Cr | 5 Cr | 7 Cr | 5 Cr | 5 Cr | 2 Cr | 3 Cr | 4 Cr | 4 Cr |
| Interest | 2 Cr | 2 Cr | 1 Cr | 1 Cr | 0.78 Cr | 0.94 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr |
| Profit before tax | 15 Cr | 16 Cr | 14 Cr | 14 Cr | 17 Cr | 19 Cr | 14 Cr | 11 Cr | 9 Cr | -4 Cr | 7 Cr | 10 Cr |
| Tax % | 72.0% | 27.9% | 30.0% | 26.1% | 24.7% | 26.2% | 27.6% | 30.0% | 25.3% | -46.3% | 25.9% | 30.4% |
| Net profit | 4 Cr | 11 Cr | 9 Cr | 11 Cr | 12 Cr | 14 Cr | 10 Cr | 7 Cr | 7 Cr | -5 Cr | 5 Cr | 7 Cr |
| EPS (₹) | ₹2.40 | ₹6.20 | ₹4.64 | ₹5.16 | ₹5.88 | ₹6.36 | ₹4.51 | ₹3.37 | ₹2.95 | ₹2.46 | ₹2.14 | ₹2.91 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 347 Cr | 355 Cr | 373 Cr | 472 Cr | 511 Cr | 465 Cr | 535 Cr | Sign in for TTM |
| Operating expenses (approx.) | 319 Cr | 325 Cr | 332 Cr | 406 Cr | 437 Cr | 401 Cr | 485 Cr | Sign in for TTM |
| EBITDA | 27 Cr | 30 Cr | 41 Cr | 66 Cr | 74 Cr | 64 Cr | 50 Cr | Sign in for TTM |
| OPM % | 7.9% | 8.4% | 11.0% | 13.9% | 14.6% | 13.8% | 9.4% | Sign in for TTM |
| Other income | 8 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 12 Cr | 19 Cr | Sign in for TTM |
| Interest | 20 Cr | 19 Cr | 17 Cr | 13 Cr | 8 Cr | 5 Cr | 6 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 11 Cr | 11 Cr | Sign in for TTM |
| Profit before tax | 2 Cr | 0.41 Cr | 13 Cr | 41 Cr | 59 Cr | 60 Cr | 52 Cr | Sign in for TTM |
| Tax % | 2.0% | 2.1% | 38.0% | -10.7% | 23.4% | 27.1% | 27.2% | Sign in for TTM |
| Net profit | 2 Cr | 0.40 Cr | 8 Cr | 45 Cr | 45 Cr | 44 Cr | 38 Cr | Sign in for TTM |
| EPS (₹) | ₹1.96 | ₹0.34 | ₹7.07 | ₹38.03 | ₹25.57 | ₹21.81 | ₹17.17 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 5.1% | 9.3% | 11.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 18 Cr | 22 Cr | 22 Cr |
| Reserves | 70 Cr | 70 Cr | 78 Cr | 160 Cr | 215 Cr | 538 Cr | 588 Cr |
| Borrowings | 151 Cr | 147 Cr | 109 Cr | 88 Cr | 36 Cr | 37 Cr | 237 Cr |
| Other liabilities | 85 Cr | 88 Cr | 109 Cr | 75 Cr | 71 Cr | 80 Cr | 146 Cr |
| Total liabilities | 317 Cr | 316 Cr | 308 Cr | 335 Cr | 340 Cr | 677 Cr | 993 Cr |
| Fixed assets (net) | 188 Cr | 188 Cr | 179 Cr | 168 Cr | 160 Cr | 151 Cr | 179 Cr |
| CWIP | 4 Cr | 0.31 Cr | 0.31 Cr | 0.37 Cr | 3 Cr | 22 Cr | 344 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 5 Cr | 5 Cr | 5 Cr | 0.17 Cr |
| Other assets | 111 Cr | 113 Cr | 118 Cr | 140 Cr | 132 Cr | 429 Cr | 440 Cr |
| Total assets | 317 Cr | 316 Cr | 308 Cr | 335 Cr | 340 Cr | 677 Cr | 993 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 49 Cr | 83 Cr | 44 Cr | 13 Cr |
| Cash from investing | — | — | — | -10 Cr | -58 Cr | -320 Cr | -113 Cr |
| Cash from financing | — | — | — | -21 Cr | -43 Cr | 278 Cr | 203 Cr |
| Net cash flow | — | — | — | 17 Cr | -19 Cr | 1 Cr | 102 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 42 Cr | 47 Cr | 6 Cr | -275 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 6.3% | 7.6% | 14.4% | 31.2% | 23.3% | 8.9% | 4.6% |
| ROE % | 0.0% | 0.5% | 9.3% | 26.1% | 19.4% | 7.8% | 6.2% |
| Debtor days | 60 | 54 | 65 | 51 | 36 | 43 | 53 |
| Inventory days | 53 | 58 | 57 | 51 | 50 | 53 | 57 |
| Days payable | 77 | 79 | 101 | 64 | 0 | 56 | 67 |
| Cash conversion cycle | 35 | 34 | 21 | 38 | 86 | 39 | 42 |
| Debt / equity | 1.85 | 1.79 | 1.21 | 0.51 | 0.15 | 0.07 | 0.39 |
| Current ratio | 0.97 | 0.94 | 1.02 | 1.48 | 1.55 | 5.56 | 3.36 |
| Net debt / EBITDA | 5.48 | 4.73 | 2.60 | 0.00 | 0.48 | 0.55 | 2.65 |
Compare with peers
Loading peers…