Key metrics

Price as of 2026-07-17

Stock price
₹28.49
Market cap
382 Cr
Stock P/E
31.2
P/B
0.00
Dividend yield
17394.5%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales58 Cr53 Cr58 Cr56 Cr50 Cr49 Cr49 Cr49 Cr87 Cr92 Cr94 Cr92 Cr
Operating expenses (approx.)55 Cr-71,659 Cr-65,438 Cr16,321 Cr18,484 Cr45 Cr3,127 Cr41 Cr83 Cr86 Cr88 Cr83 Cr
EBITDA3 Cr71,712 Cr65,496 Cr-16,265 Cr-18,434 Cr5 Cr-3,079 Cr8 Cr4 Cr7 Cr7 Cr9 Cr
OPM %4.9%134683.8%113132.8%-29264.8%-36562.4%9.7%-6316.7%16.8%5.0%7.1%7.3%10.0%
Other income4 Cr1 Cr-0.45 Cr76,918 Cr91,792 Cr0.85 Cr87,007 Cr0.34 Cr-0.24 Cr0.06 Cr-0.11 Cr0.49 Cr
Interest1 Cr71,708 Cr65,488 Cr60,646 Cr73,354 Cr0.79 Cr83,923 Cr0.78 Cr0.79 Cr0.79 Cr0.85 Cr0.96 Cr
Depreciation2 Cr3 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax3 Cr2 Cr5 Cr5 Cr2 Cr3 Cr3 Cr5 Cr1 Cr4 Cr4 Cr7 Cr
Tax %52.3%3247593.9%1866353.9%1606419.7%57.4%2401994.0%2508006.4%33.1%1.9%9.3%20.4%44.5%
Net profit3 Cr1 Cr5 Cr5 Cr89,254 Cr2 Cr3 Cr4 Cr1 Cr4 Cr3 Cr4 Cr
EPS (₹)₹0.28₹0.08₹0.38₹0.35₹0.05₹0.16₹0.20₹0.28₹0.02₹0.22₹0.20₹0.22

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales195 Cr181 Cr217 Cr242 Cr217 Cr234 CrSign in for TTM
Operating expenses (approx.)190 Cr154 Cr188 Cr218 Cr193 Cr212 CrSign in for TTM
EBITDA6 Cr27 Cr29 Cr24 Cr24 Cr22 CrSign in for TTM
OPM %2.9%15.1%13.3%10.1%11.0%9.6%Sign in for TTM
Other income0.57 Cr0.85 Cr-1.00 Cr2 Cr2 Cr2 CrSign in for TTM
Interest1 Cr2 Cr2 Cr4 Cr3 Cr3 CrSign in for TTM
Depreciation1 Cr5 Cr5 Cr8 Cr9 Cr8 CrSign in for TTM
Profit before tax4 Cr21 Cr20 Cr15 Cr15 Cr13 CrSign in for TTM
Tax %0.9%5.9%7.5%31.3%25.6%25.7%Sign in for TTM
Net profit4 Cr20 Cr20 Cr16 Cr12 Cr10 CrSign in for TTM
EPS (₹)₹0.55₹1.69₹1.61₹1.25₹0.86₹0.66Sign in for TTM
Dividend payout %0.0%0.0%569499.9%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital12 Cr12 Cr13 Cr13 Cr13 Cr13 Cr
Reserves45 Cr65 Cr117 Cr143 Cr155 Cr169 Cr
Borrowings49 Cr50 Cr51 Cr35 Cr40 Cr33 Cr
Other liabilities64 Cr47 Cr66 Cr46 Cr28 Cr26 Cr
Total liabilities170 Cr173 Cr248 Cr237 Cr237 Cr249 Cr
Fixed assets (net)26 Cr18 Cr77 Cr77 Cr82 Cr79 Cr
CWIP39 Cr59 Cr10 Cr18 Cr0.0000 Cr0.0000 Cr
Investments0.0000 Cr0.0000 Cr34 Cr36 Cr37 Cr0.0000 Cr
Other assets87 Cr65 Cr89 Cr39,764 Cr95,483 Cr113 Cr
Total assets170 Cr173 Cr248 Cr237 Cr237 Cr249 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity24 Cr9 Cr2 Cr17 Cr
Cash from investing-22 Cr-10 Cr-2 Cr0.07 Cr
Cash from financing-0.73 Cr-10 Cr1 Cr-9 Cr
Net cash flow1 Cr-11 Cr0.56 Cr8 Cr
Free cash flow (OCF − Capex)1 Cr-3 Cr-0.51 Cr16 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %4.2%17.8%13.0%8.7%7.1%6.5%
ROE %6.4%26.5%15.2%10.7%6.8%4.6%
Debtor days77831059110966
Inventory days000000
Days payable141916161517
Cash conversion cycle646489759349
Debt / equity0.850.650.390.230.240.18
Current ratio1.171.321.321.551.582.50
Net debt / EBITDA5.261.441.36-1621.68-3995.861.09

Compare with peers

Loading peers…