Key metrics
Price as of 2026-07-17
Stock price
₹1769.70
Market cap
15,899 Cr
Stock P/E
73.0
P/B
8.16
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 Cr | 67 Cr | 100 Cr | 141 Cr | 255 Cr | 242 Cr | 152 Cr | 325 Cr | 158 Cr | 174 Cr | 178 Cr | 178 Cr |
| Operating expenses (approx.) | 64 Cr | 48 Cr | 57 Cr | 86 Cr | 143 Cr | 162 Cr | 86 Cr | 162 Cr | 94 Cr | 108 Cr | 111 Cr | 104 Cr |
| EBITDA | 69 Cr | 19 Cr | 42 Cr | 55 Cr | 111 Cr | 80 Cr | 66 Cr | 163 Cr | 65 Cr | 66 Cr | 67 Cr | 74 Cr |
| OPM % | 52.0% | 28.5% | 42.7% | 39.2% | 43.7% | 33.1% | 43.5% | 50.1% | 40.9% | 37.8% | 37.6% | 41.4% |
| Other income | 3 Cr | 5 Cr | 4 Cr | 3 Cr | 3 Cr | 8 Cr | 22 Cr | 25 Cr | 22 Cr | 25 Cr | 16 Cr | 23 Cr |
| Interest | 0.42 Cr | 0.53 Cr | 0.53 Cr | 0.80 Cr | 1 Cr | 2 Cr | 3 Cr | 4 Cr | 3 Cr | 2 Cr | 3 Cr | 2 Cr |
| Depreciation | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 6 Cr | 6 Cr | 6 Cr |
| Profit before tax | 69 Cr | 22 Cr | 44 Cr | 52 Cr | 110 Cr | 82 Cr | 59 Cr | 154 Cr | 77 Cr | 83 Cr | 73 Cr | 66 Cr |
| Tax % | 30.1% | 36.8% | 31.5% | 27.4% | 27.9% | 23.0% | 28.3% | 26.1% | 30.2% | 25.5% | 23.5% | 26.1% |
| Net profit | 48 Cr | 14 Cr | 30 Cr | 38 Cr | 79 Cr | 63 Cr | 43 Cr | 114 Cr | 53 Cr | 62 Cr | 56 Cr | 47 Cr |
| EPS (₹) | ₹5.81 | ₹1.83 | ₹3.67 | ₹4.19 | ₹9.19 | ₹7.26 | ₹4.42 | ₹11.24 | ₹5.31 | ₹6.61 | ₹6.09 | ₹3.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 92 Cr | 149 Cr | 55 Cr | 70 Cr | 219 Cr | 440 Cr | 974 Cr | 688 Cr | Sign in for TTM |
| Operating expenses (approx.) | 72 Cr | 85 Cr | 44 Cr | 60 Cr | 144 Cr | 257 Cr | 542 Cr | 354 Cr | Sign in for TTM |
| EBITDA | 20 Cr | 65 Cr | 10 Cr | 10 Cr | 75 Cr | 183 Cr | 432 Cr | 334 Cr | Sign in for TTM |
| OPM % | 21.4% | 43.3% | 19.0% | 13.9% | 34.1% | 41.6% | 44.4% | 48.5% | Sign in for TTM |
| Other income | 3 Cr | 2 Cr | 3 Cr | 5 Cr | 7 Cr | 15 Cr | 58 Cr | 85 Cr | Sign in for TTM |
| Interest | 5 Cr | 3 Cr | 1 Cr | 2 Cr | 4 Cr | 2 Cr | 10 Cr | 10 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 6 Cr | 10 Cr | 15 Cr | 24 Cr | Sign in for TTM |
| Profit before tax | 11 Cr | 57 Cr | 4 Cr | 3 Cr | 72 Cr | 186 Cr | 406 Cr | 299 Cr | Sign in for TTM |
| Tax % | -19.2% | -3.4% | 36.4% | 21.0% | 30.3% | 30.4% | 26.3% | 26.3% | Sign in for TTM |
| Net profit | 13 Cr | 59 Cr | 3 Cr | 3 Cr | 50 Cr | 130 Cr | 299 Cr | 218 Cr | Sign in for TTM |
| EPS (₹) | ₹1.73 | ₹7.62 | ₹0.39 | ₹0.25 | ₹5.39 | ₹15.45 | ₹32.07 | ₹21.52 | Sign in for TTM |
| Dividend payout % | — | — | — | 30.5% | 1.6% | 1.3% | 3.0% | 8.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr |
| Reserves | 127 Cr | 190 Cr | 203 Cr | 275 Cr | 308 Cr | 440 Cr | 1,692 Cr | 1,880 Cr |
| Borrowings | — | — | — | — | 6 Cr | 6 Cr | 14 Cr | 2 Cr |
| Other liabilities | — | — | — | — | 137 Cr | 278 Cr | 299 Cr | 209 Cr |
| Total liabilities | — | — | — | — | 474 Cr | 751 Cr | 2,049 Cr | 2,160 Cr |
| Fixed assets (net) | — | — | — | — | 68 Cr | 87 Cr | 106 Cr | 137 Cr |
| CWIP | — | — | — | — | 2 Cr | 10 Cr | 4 Cr | 13 Cr |
| Investments | — | — | — | — | 2 Cr | 0.0000 Cr | 4 Cr | 6 Cr |
| Other assets | — | — | — | — | 377 Cr | 619 Cr | 1,606 Cr | 1,554 Cr |
| Total assets | — | — | — | — | 474 Cr | 751 Cr | 2,049 Cr | 2,160 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -44 Cr | 116 Cr | 13 Cr | -146 Cr | 245 Cr |
| Cash from investing | — | — | — | -44 Cr | -4 Cr | -85 Cr | -823 Cr | -161 Cr |
| Cash from financing | — | — | — | 88 Cr | -22 Cr | -3 Cr | 1,007 Cr | -78 Cr |
| Net cash flow | — | — | — | 0.12 Cr | 91 Cr | -75 Cr | 37 Cr | 5 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -49 Cr | 103 Cr | -16 Cr | -179 Cr | 186 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 11.8% | 30.4% | 2.6% | 1.7% | 20.4% | 36.7% | 23.8% | 15.8% |
| ROE % | 9.9% | 29.7% | 1.3% | 0.7% | 12.9% | 27.4% | 16.0% | 9.9% |
| Debtor days | — | — | — | — | 142 | 153 | — | — |
| Inventory days | — | — | — | — | 227 | 359 | 126 | 370 |
| Days payable | — | — | — | — | 31 | 68 | — | — |
| Cash conversion cycle | — | — | — | — | 338 | 444 | 126 | 370 |
| Debt / equity | — | — | — | — | 0.02 | 0.01 | 0.0080 | 0.0010 |
| Current ratio | — | — | — | — | 2.69 | 2.29 | 6.57 | 8.86 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -1.39 | -0.17 | -0.14 | -0.23 |
Compare with peers
Loading peers…