ZF Steering Gear (India) Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 125 Cr | 121 Cr | 119 Cr | 114 Cr | 124 Cr | 128 Cr | 111 Cr | 118 Cr | 137 Cr | 133 Cr | 121 Cr | 143 Cr |
| Operating expenses (approx.) | 109 Cr | 102 Cr | 106 Cr | 103 Cr | 114 Cr | 112 Cr | 100 Cr | 107 Cr | 122 Cr | 115 Cr | 108 Cr | 120 Cr |
| EBITDA | 16 Cr | 18 Cr | 13 Cr | 10 Cr | 11 Cr | 16 Cr | 11 Cr | 11 Cr | 15 Cr | 18 Cr | 12 Cr | 23 Cr |
| OPM % | 12.7% | 15.2% | 11.2% | 8.8% | 8.5% | 12.7% | 10.2% | 8.9% | 10.9% | 13.6% | 10.3% | 16.0% |
| Other income | 8 Cr | 7 Cr | 6 Cr | 13 Cr | 9 Cr | 8 Cr | 5 Cr | 1 Cr | 6 Cr | 5 Cr | 0.95 Cr | 2 Cr |
| Interest | 0.25 Cr | 0.16 Cr | 0.17 Cr | 0.14 Cr | 0.54 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 9 Cr | 8 Cr | 8 Cr | 8 Cr | 9 Cr | 9 Cr | 10 Cr | 11 Cr | 13 Cr | 11 Cr | 11 Cr | 12 Cr |
| Profit before tax | 14 Cr | 17 Cr | 11 Cr | 14 Cr | 10 Cr | 14 Cr | 6 Cr | -1 Cr | 6 Cr | 11 Cr | 0.10 Cr | 11 Cr |
| Tax % | 30.4% | 32.5% | -14.8% | 19.0% | 15.8% | 28.3% | 71.0% | -33.1% | 57.3% | 33.6% | 1600.0% | 35.1% |
| Net profit | 10 Cr | 12 Cr | 13 Cr | 11 Cr | 8 Cr | 10 Cr | 2 Cr | -2 Cr | 2 Cr | 7 Cr | -1 Cr | 7 Cr |
| EPS (₹) | ₹11.09 | ₹12.87 | ₹13.80 | ₹12.40 | ₹9.08 | ₹11.23 | ₹1.90 | ₹-1.91 | ₹2.66 | ₹7.88 | ₹0.43 | ₹8.64 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Sales | 439 Cr | 450 Cr | 478 Cr | 494 Cr | Sign in for TTM |
| Operating expenses (approx.) | 362 Cr | 395 Cr | 426 Cr | 441 Cr | Sign in for TTM |
| EBITDA | 77 Cr | 56 Cr | 52 Cr | 53 Cr | Sign in for TTM |
| OPM % | 17.6% | 12.4% | 10.9% | 10.8% | Sign in for TTM |
| Other income | 9 Cr | 13 Cr | 34 Cr | 21 Cr | Sign in for TTM |
| Interest | 2 Cr | 0.72 Cr | 1 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 31 Cr | 32 Cr | 34 Cr | 43 Cr | Sign in for TTM |
| Profit before tax | 53 Cr | 36 Cr | 52 Cr | 25 Cr | Sign in for TTM |
| Tax % | -23.4% | 32.4% | 15.8% | 48.6% | Sign in for TTM |
| Net profit | 44 Cr | 25 Cr | 44 Cr | 13 Cr | Sign in for TTM |
| EPS (₹) | ₹48.35 | ₹27.05 | ₹48.14 | ₹13.88 | Sign in for TTM |
| Dividend payout % | — | 0.0% | 10.9% | 57.4% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 9 Cr | 9 Cr | 9 Cr | 9 Cr |
| Reserves | 326 Cr | 410 Cr | 449 Cr | 459 Cr |
| Borrowings | 34 Cr | 38 Cr | 73 Cr | 97 Cr |
| Other liabilities | 85 Cr | 55 Cr | 63 Cr | 71 Cr |
| Total liabilities | 454 Cr | 512 Cr | 594 Cr | 636 Cr |
| Fixed assets (net) | 109 Cr | 131 Cr | 171 Cr | 213 Cr |
| CWIP | 26 Cr | 7 Cr | 29 Cr | 15 Cr |
| Investments | 89 Cr | 147 Cr | 134 Cr | 156 Cr |
| Other assets | 137 Cr | 172 Cr | 194 Cr | 198 Cr |
| Total assets | 454 Cr | 512 Cr | 594 Cr | 636 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Cash from operating activity | — | 49 Cr | 35 Cr | 39 Cr |
| Cash from investing | — | -63 Cr | -52 Cr | -65 Cr |
| Cash from financing | — | 12 Cr | 29 Cr | 16 Cr |
| Net cash flow | — | -2 Cr | 11 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | 9 Cr | -59 Cr | -20 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| ROCE % | 12.5% | 5.2% | 3.5% | 1.8% |
| ROE % | 0.0% | 5.9% | 9.5% | 3.2% |
| Debtor days | 64 | 86 | 75 | 82 |
| Inventory days | 53 | 72 | 76 | 78 |
| Days payable | 53 | 44 | 38 | 47 |
| Cash conversion cycle | 64 | 114 | 113 | 113 |
| Debt / equity | 0.10 | 0.09 | 0.16 | 0.21 |
| Current ratio | 1.42 | 2.05 | 2.04 | 1.61 |
| Net debt / EBITDA | 0.37 | 0.68 | 1.17 | 1.81 |
Compare with peers
Loading peers…